TE Connectivity plc (TEL)
NYSE: TEL · Real-Time Price · USD
129.54
-0.41 (-0.32%)
At close: Apr 15, 2025, 4:00 PM
118.19
-11.35 (-8.76%)
Pre-market: Apr 16, 2025, 5:11 AM EDT
TE Connectivity Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 24, 2021 | Sep '20 Sep 25, 2020 | 2015 - 2019 |
| Net Income | 1,918 | 3,193 | 1,910 | 2,428 | 2,261 | -241 | Upgrade
|
| Depreciation & Amortization | 818 | 826 | 794 | 785 | 769 | 711 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 74 | 14 | 16 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 900 | Upgrade
|
| Stock-Based Compensation | 128 | 127 | 123 | 119 | 94 | 74 | Upgrade
|
| Provision & Write-off of Bad Debts | 56 | 57 | 76 | 70 | 46 | 14 | Upgrade
|
| Other Operating Activities | 703 | -584 | 153 | -7 | -311 | 679 | Upgrade
|
| Change in Accounts Receivable | -115 | -134 | -146 | 200 | -518 | -63 | Upgrade
|
| Change in Inventory | 134 | -30 | -45 | -41 | -556 | -89 | Upgrade
|
| Change in Accounts Payable | 181 | 159 | -1 | -396 | 560 | -80 | Upgrade
|
| Change in Income Taxes | -65 | -83 | 17 | 32 | 106 | -9 | Upgrade
|
| Change in Other Net Operating Assets | -122 | -55 | 183 | -735 | 215 | 95 | Upgrade
|
| Operating Cash Flow | 3,636 | 3,477 | 3,132 | 2,468 | 2,676 | 1,992 | Upgrade
|
| Operating Cash Flow Growth | 11.19% | 11.02% | 26.90% | -7.77% | 34.34% | -17.75% | Upgrade
|
| Capital Expenditures | -734 | -680 | -732 | -768 | -690 | -560 | Upgrade
|
| Sale of Property, Plant & Equipment | 15 | 16 | 4 | 106 | 86 | 17 | Upgrade
|
| Cash Acquisitions | -315 | -339 | -110 | -220 | -423 | -339 | Upgrade
|
| Divestitures | 21 | 59 | 48 | 16 | -4 | - | Upgrade
|
| Other Investing Activities | -6 | -6 | 22 | -12 | -6 | 17 | Upgrade
|
| Investing Cash Flow | -1,019 | -950 | -768 | -878 | -1,037 | -865 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 370 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 348 | 499 | 588 | 661 | 593 | Upgrade
|
| Total Debt Issued | 438 | 348 | 499 | 958 | 661 | 593 | Upgrade
|
| Short-Term Debt Repaid | - | -75 | -40 | - | - | -219 | Upgrade
|
| Long-Term Debt Repaid | - | -352 | -591 | -558 | -708 | -352 | Upgrade
|
| Total Debt Repaid | -357 | -427 | -631 | -558 | -708 | -571 | Upgrade
|
| Net Debt Issued (Repaid) | 81 | -79 | -132 | 400 | -47 | 22 | Upgrade
|
| Issuance of Common Stock | 112 | 89 | 43 | 54 | 167 | 55 | Upgrade
|
| Repurchase of Common Stock | -1,889 | -2,062 | -945 | -1,412 | -831 | -523 | Upgrade
|
| Common Dividends Paid | -766 | -760 | -725 | -685 | -647 | -625 | Upgrade
|
| Other Financing Activities | -57 | -57 | -34 | -41 | -28 | -34 | Upgrade
|
| Financing Cash Flow | -2,519 | -2,869 | -1,793 | -1,684 | -1,386 | -1,105 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14 | - | 2 | -21 | 5 | -4 | Upgrade
|
| Net Cash Flow | 84 | -342 | 573 | -115 | 258 | 18 | Upgrade
|
| Free Cash Flow | 2,902 | 2,797 | 2,400 | 1,700 | 1,986 | 1,432 | Upgrade
|
| Free Cash Flow Growth | 12.92% | 16.54% | 41.18% | -14.40% | 38.69% | -14.41% | Upgrade
|
| Free Cash Flow Margin | 18.31% | 17.65% | 14.97% | 10.44% | 13.31% | 11.77% | Upgrade
|
| Free Cash Flow Per Share | 9.48 | 9.05 | 7.57 | 5.23 | 5.96 | 4.31 | Upgrade
|
| Cash Income Tax Paid | 424 | 475 | 425 | 421 | 371 | 257 | Upgrade
|
| Levered Free Cash Flow | 2,194 | 2,067 | 1,816 | 1,440 | 1,728 | 977.63 | Upgrade
|
| Unlevered Free Cash Flow | 2,230 | 2,111 | 1,866 | 1,481 | 1,763 | 1,008 | Upgrade
|
| Change in Net Working Capital | -167 | -3 | -20 | 519 | 104 | 308 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.