| 1,842 | 3,193 | 1,910 | 2,428 | 2,261 | |
Depreciation & Amortization | 838 | 826 | 794 | 785 | 769 | |
Loss (Gain) From Sale of Assets | - | - | 74 | 14 | 16 | |
| 149 | 127 | 123 | 119 | 94 | |
Provision & Write-off of Bad Debts | 58 | 57 | 76 | 70 | 46 | |
Other Operating Activities | 1,163 | -584 | 153 | -7 | -311 | |
Change in Accounts Receivable | -341 | -134 | -146 | 200 | -518 | |
| -160 | -30 | -45 | -41 | -556 | |
Change in Accounts Payable | 290 | 159 | -1 | -396 | 560 | |
| 147 | -83 | 17 | 32 | 106 | |
Change in Other Net Operating Assets | 152 | -55 | 183 | -735 | 215 | |
| 4,139 | 3,477 | 3,132 | 2,468 | 2,676 | |
Operating Cash Flow Growth | 19.04% | 11.02% | 26.90% | -7.77% | 34.34% | |
| -936 | -680 | -732 | -768 | -690 | |
Sale of Property, Plant & Equipment | 11 | 16 | 4 | 106 | 86 | |
| -2,628 | -339 | -110 | -220 | -423 | |
| - | 59 | 48 | 16 | -4 | |
Other Investing Activities | -15 | -6 | 22 | -12 | -6 | |
| -3,568 | -950 | -768 | -878 | -1,037 | |
| - | - | - | 370 | - | |
| 2,231 | 348 | 499 | 588 | 661 | |
| 2,231 | 348 | 499 | 958 | 661 | |
| -255 | -75 | -40 | - | - | |
| -580 | -352 | -591 | -558 | -708 | |
| -835 | -427 | -631 | -558 | -708 | |
| 1,396 | -79 | -132 | 400 | -47 | |
| 182 | 89 | 43 | 54 | 167 | |
Repurchase of Common Stock | -1,347 | -2,062 | -945 | -1,412 | -831 | |
| -803 | -760 | -725 | -685 | -647 | |
Other Financing Activities | -57 | -57 | -34 | -41 | -28 | |
| -629 | -2,869 | -1,793 | -1,684 | -1,386 | |
Foreign Exchange Rate Adjustments | -6 | - | 2 | -21 | 5 | |
| -64 | -342 | 573 | -115 | 258 | |
| 3,203 | 2,797 | 2,400 | 1,700 | 1,986 | |
| 14.52% | 16.54% | 41.18% | -14.40% | 38.69% | |
| 18.55% | 17.65% | 14.97% | 10.44% | 13.31% | |
| 10.71 | 9.05 | 7.57 | 5.23 | 5.96 | |
| 276 | 475 | 425 | 421 | 371 | |
| 2,240 | 2,067 | 1,816 | 1,440 | 1,728 | |
| 2,288 | 2,111 | 1,866 | 1,481 | 1,763 | |
Change in Working Capital | 88 | -143 | 8 | -940 | -193 | |
