Teva Pharmaceutical Industries Limited (TEVA)
NYSE: TEVA · Real-Time Price · USD
17.08
+0.05 (0.29%)
Nov 21, 2024, 4:00 PM EST - Market closed

Teva Pharmaceutical Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-959-559-2,446417-3,990-999
Upgrade
Depreciation & Amortization
1,0561,1531,3081,3301,5571,722
Upgrade
Asset Writedown & Restructuring Costs
1,8261,0782,4475946,6261,778
Upgrade
Loss (Gain) From Sale of Investments
-34-4110104-213-18
Upgrade
Stock-Based Compensation
117121124119129119
Upgrade
Other Operating Activities
-252-312-1,208-65-705-958
Upgrade
Change in Accounts Receivable
1212334-574-293-394
Upgrade
Change in Inventory
-147-147-16338041271
Upgrade
Change in Accounts Payable
1,5881,5882,012764-463643
Upgrade
Change in Other Net Operating Assets
-1,351-1,525-828-2,271-1,473-1,416
Upgrade
Operating Cash Flow
1,8561,3681,5907981,216748
Upgrade
Operating Cash Flow Growth
60.41%-13.96%99.25%-34.38%62.57%-69.42%
Upgrade
Capital Expenditures
-488-526-548-562-578-525
Upgrade
Cash Acquisitions
-15--7---
Upgrade
Divestitures
39686831167343
Upgrade
Investment in Securities
-18-463125-43-6
Upgrade
Other Investing Activities
1-5-11256
Upgrade
Investing Cash Flow
8919686561,5238631,355
Upgrade
Short-Term Debt Issued
-700-700550500
Upgrade
Long-Term Debt Issued
-2,451-4,974-2,083
Upgrade
Total Debt Issued
-3,151-5,6745502,583
Upgrade
Short-Term Debt Repaid
--700--700-559-502
Upgrade
Long-Term Debt Repaid
--4,152-1,369-7,140-1,871-3,944
Upgrade
Total Debt Repaid
-1,456-4,852-1,369-7,840-2,430-4,446
Upgrade
Net Debt Issued (Repaid)
-1,456-1,701-1,369-2,166-1,880-1,863
Upgrade
Preferred Dividends Paid
------52
Upgrade
Dividends Paid
------52
Upgrade
Other Financing Activities
-237-212-118-6-5-11
Upgrade
Financing Cash Flow
-1,693-1,913-1,487-2,172-1,885-1,926
Upgrade
Foreign Exchange Rate Adjustments
15-30-123-128816
Upgrade
Net Cash Flow
1,06939363621202193
Upgrade
Free Cash Flow
1,3688421,042236638223
Upgrade
Free Cash Flow Growth
125.00%-19.19%341.53%-63.01%186.10%-87.58%
Upgrade
Free Cash Flow Margin
8.16%5.31%6.98%1.49%3.83%1.32%
Upgrade
Free Cash Flow Per Share
1.210.750.940.210.580.20
Upgrade
Cash Interest Paid
1,0781,078948913846840
Upgrade
Cash Income Tax Paid
298298543495709552
Upgrade
Levered Free Cash Flow
3,8673,2942,9002,3071,7642,128
Upgrade
Unlevered Free Cash Flow
4,4993,9383,4812,8632,3272,642
Upgrade
Change in Net Working Capital
-1,483-1,202-933-52690372
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.