| Net Income | -13.44 | 82.73 | -25.97 | 36.47 | -23.52 | |
| Depreciation & Amortization | 77.1 | 59.27 | 52.35 | 66.96 | 95.85 | |
| Other Amortization | 2.52 | 2.79 | 2.52 | 2.04 | - | |
| Stock-Based Compensation | 9.43 | 6.33 | 4.15 | 5.76 | 5.31 | |
| Other Operating Activities | 151.1 | 48.1 | 53.66 | 95.51 | 31.89 | |
| Change in Accounts Receivable | 8.69 | -2.84 | -3.6 | -2.92 | 7.41 | |
| Change in Inventory | -5.96 | -23.97 | -14.04 | -16.71 | -11.29 | |
| Change in Accounts Payable | 4.14 | -12.23 | 14.7 | -12.98 | 2.97 | |
| Change in Unearned Revenue | 1.22 | -3.37 | 1.16 | 5.3 | - | |
| Change in Income Taxes | - | - | - | - | -0.82 | |
| Change in Other Net Operating Assets | -2.17 | -5.71 | -3.67 | -4.66 | -1.59 | |
| Operating Cash Flow | 232.62 | 151.09 | 81.27 | 174.77 | 106.2 | |
| Operating Cash Flow Growth | 53.96% | 85.92% | -53.50% | 64.57% | 149.04% | |
| Capital Expenditures | -318.41 | -173.08 | -181.94 | -133.66 | -65.5 | |
| Cash Acquisitions | -9.67 | 2.95 | - | - | - | |
| Investment in Securities | - | - | - | - | 7.27 | |
| Other Investing Activities | 10.18 | 2.53 | 15.53 | -14.06 | -1.42 | |
| Investing Cash Flow | -317.89 | -167.61 | -166.41 | -147.71 | -59.64 | |
| Long-Term Debt Issued | 686.09 | 37.56 | 5.33 | 496.1 | - | |
| Long-Term Debt Repaid | -612.93 | -29.76 | - | -336.96 | -14.36 | |
| Net Debt Issued (Repaid) | 73.16 | 7.8 | 5.33 | 159.14 | -14.36 | |
| Issuance of Common Stock | 37.34 | - | - | 2.41 | 35.32 | |
| Other Financing Activities | 46.66 | -14.85 | -40.56 | -35.76 | -32.89 | |
| Financing Cash Flow | 157.16 | -7.05 | -35.24 | 125.79 | -11.94 | |
| Foreign Exchange Rate Adjustments | 4.37 | -0.82 | 4.47 | -1.19 | -2.7 | |
| Net Cash Flow | 76.26 | -24.38 | -115.91 | 151.66 | 31.91 | |
| Free Cash Flow | -85.79 | -21.99 | -100.67 | 41.11 | 40.7 | |
| Free Cash Flow Growth | - | - | - | 1.02% | - | |
| Free Cash Flow Margin | -14.11% | -4.19% | -25.71% | 9.49% | 11.86% | |
| Free Cash Flow Per Share | -0.29 | -0.08 | -0.35 | 0.14 | 0.16 | |
| Cash Interest Paid | 70.3 | 47.76 | 39.36 | 25.59 | 32.89 | |
| Levered Free Cash Flow | -184.19 | -69.16 | -125.95 | -6.96 | 14.52 | |
| Unlevered Free Cash Flow | -160.87 | -45.64 | -102.89 | 16.56 | 37.83 | |
| Change in Net Working Capital | -32.49 | 14.9 | 11.04 | 2.75 | 0.34 | |