Tecogen Inc. (TGEN)

Tecogen Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	26.28	22.62	25.14	25	24.4	28.25
Revenue Growth (YoY)	9.84%	-10.02%	0.55%	2.48%	-13.65%	-15.47%
Cost of Revenue	15.38	12.75	14.94	13.94	12.81	17.43
Gross Profit	10.9	9.87	10.2	11.07	11.59	10.83
Selling, General & Admin	13.68	13.24	13.81	12.72	12.27	12.9
Research & Development	1.02	0.96	0.84	0.73	0.54	0.77
Operating Expenses	14.71	14.2	14.65	13.45	12.81	13.67
Operating Income	-3.81	-4.33	-4.45	-2.39	-1.22	-2.84
Interest Expense	-0.12	-0.09	-0.02	-0.02	-0.01	-0.13
Other Non Operating Income (Expenses)	-0.05	-0.03	-0.06	-0.03	-0.02	-0
EBT Excluding Unusual Items	-3.98	-4.45	-4.53	-2.44	-1.26	-2.97
Impairment of Goodwill	-0.22	-0.22	-	-	-	-2.88
Gain (Loss) on Sale of Investments	-	-	-	0.02	-0.03	-0.1
Gain (Loss) on Sale of Assets	0.01	0.01	0.04	0.04	0.01	0.01
Asset Writedown	-	-	-	-0	-0.01	-0.25
Other Unusual Items	-	-	-	-	5.05	-
Pretax Income	-4.19	-4.65	-4.49	-2.38	3.76	-6.19
Income Tax Expense	0.02	0.02	0.03	0.02	0.02	0.03
Earnings From Continuing Operations	-4.21	-4.67	-4.52	-2.4	3.74	-6.22
Minority Interest in Earnings	-0.03	-0.09	-0.07	-0.05	-0.05	0.07
Net Income	-4.24	-4.76	-4.6	-2.45	3.7	-6.15
Net Income to Common	-4.24	-4.76	-4.6	-2.45	3.7	-6.15
Shares Outstanding (Basic)	25	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change (YoY)	0.55%	0.04%	-	-1.06%	1.07%	0.04%
EPS (Basic)	-0.17	-0.19	-0.19	-0.10	0.15	-0.25
EPS (Diluted)	-0.17	-0.19	-0.19	-0.10	0.15	-0.25
Free Cash Flow	-0.5	3.09	-0.86	-1.67	0.37	1.35
Free Cash Flow Per Share	-0.02	0.12	-0.04	-0.07	0.01	0.05
Gross Margin	41.48%	43.64%	40.58%	44.26%	47.49%	38.32%
Operating Margin	-14.49%	-19.14%	-17.70%	-9.54%	-5.01%	-10.07%
Profit Margin	-16.14%	-21.04%	-18.29%	-9.79%	15.15%	-21.77%
Free Cash Flow Margin	-1.89%	13.67%	-3.44%	-6.67%	1.53%	4.77%
EBITDA	-3.14	-3.78	-3.88	-1.96	-0.75	-2.43
EBITDA Margin	-11.96%	-16.69%	-15.44%	-7.83%	-3.08%	-8.60%
D&A For EBITDA	0.66	0.55	0.57	0.43	0.47	0.41
EBIT	-3.81	-4.33	-4.45	-2.39	-1.22	-2.84
EBIT Margin	-14.49%	-19.14%	-17.70%	-9.54%	-5.01%	-10.07%
Effective Tax Rate	-	-	-	-	0.52%	-
Revenue as Reported	26.28	22.62	25.14	25	24.4	28.25
Advertising Expenses	-	0.07	0.08	0.05	0.05	0.02

Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q