Tecogen Inc. (TGEN)
NYSEAMERICAN: TGEN · Real-Time Price · USD
3.420
+0.160 (4.91%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Tecogen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 24.58 | 26.13 | 27.07 | 27.83 | 26.28 | 23.71 | 22.62 | 22.44 | 23.92 | 25.95 | 25.14 | 23.77 | 23.28 | 22.94 | 25 | 27.65 | 26.05 | 25.78 | 24.4 | 22.88 | |
Revenue Growth (YoY) | -6.45% | 10.21% | 19.69% | 24.01% | 9.84% | -8.61% | -10.02% | -5.60% | 2.78% | 13.08% | 0.55% | -14.03% | -10.64% | -11.00% | 2.48% | 20.88% | 3.95% | -2.16% | -13.65% | -26.94% |
Cost of Revenue | 15.68 | 16.94 | 17.25 | 17.23 | 15.38 | 13.2 | 12.75 | 12.96 | 13.99 | 15.26 | 14.94 | 13.54 | 13.08 | 12.88 | 13.94 | 15.51 | 14.46 | 14.05 | 12.81 | 12.4 |
Gross Profit | 8.9 | 9.19 | 9.82 | 10.6 | 10.9 | 10.52 | 9.87 | 9.48 | 9.93 | 10.69 | 10.2 | 10.23 | 10.2 | 10.07 | 11.07 | 12.14 | 11.59 | 11.73 | 11.59 | 10.48 |
Selling, General & Admin | 17.02 | 16.63 | 15.79 | 14.54 | 13.68 | 13.38 | 13.24 | 13.77 | 13.78 | 13.88 | 13.81 | 13.35 | 13.13 | 13.06 | 12.72 | 12.38 | 12.6 | 12.28 | 12.27 | 12.52 |
Research & Development | 1.29 | 1.24 | 1.17 | 1.09 | 1.02 | 1 | 0.96 | 0.95 | 0.88 | 0.87 | 0.84 | 0.82 | 0.86 | 0.82 | 0.73 | 0.7 | 0.62 | 0.56 | 0.54 | 0.51 |
Operating Expenses | 18.31 | 17.86 | 16.96 | 15.63 | 14.71 | 14.38 | 14.2 | 14.72 | 14.66 | 14.74 | 14.65 | 14.17 | 13.99 | 13.88 | 13.45 | 13.07 | 13.21 | 12.83 | 12.81 | 13.03 |
Operating Income | -9.41 | -8.67 | -7.13 | -5.03 | -3.81 | -3.87 | -4.33 | -5.24 | -4.73 | -4.06 | -4.45 | -3.94 | -3.79 | -3.81 | -2.39 | -0.93 | -1.63 | -1.11 | -1.22 | -2.55 |
Interest Expense | -0.15 | -0.15 | -0.15 | -0.14 | -0.12 | -0.1 | -0.09 | -0.07 | -0.05 | -0.03 | -0.02 | -0.01 | -0 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 |
Other Non Operating Income (Expenses) | 0.26 | 0.23 | 0.15 | 0.05 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.08 | -0.06 | -0.05 | -0.04 | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 |
EBT Excluding Unusual Items | -9.3 | -8.59 | -7.13 | -5.12 | -3.96 | -4 | -4.45 | -5.34 | -4.82 | -4.17 | -4.53 | -4 | -3.84 | -3.85 | -2.44 | -0.99 | -1.68 | -1.15 | -1.26 | -2.59 |
Impairment of Goodwill | -1.1 | -1.1 | -1.1 | -0.22 | -0.22 | -0.22 | -0.22 | - | - | - | - | - | - | - | - | - | - | - | - | -2.88 |
Gain (Loss) on Sale of Investments | 0.05 | 0.03 | 0.01 | -0.07 | -0.02 | -0.04 | - | 0.02 | -0.06 | 0.02 | - | -0.04 | 0.02 | -0.02 | 0.02 | -0.02 | -0.06 | -0.04 | -0.03 | 0.02 |
Gain (Loss) on Sale of Assets | -0.01 | -0 | -0 | 0 | 0.01 | 0 | 0.01 | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.01 | 0.04 | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 |
Asset Writedown | -0.02 | -0.02 | -0.02 | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -0 | - | - | -0.01 | -0.01 | -0.08 |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | -0.07 | -0.07 | -0.07 | - | 0.07 | 2.52 | 3.23 | 5.05 | 5.05 |
Pretax Income | -10.36 | -9.68 | -8.23 | -5.41 | -4.19 | -4.25 | -4.65 | -5.3 | -4.85 | -4.11 | -4.49 | -4.09 | -3.87 | -3.93 | -2.38 | -0.89 | 0.83 | 2.08 | 3.76 | -0.46 |
Income Tax Expense | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
Earnings From Continuing Operations | -10.38 | -9.71 | -8.25 | -5.43 | -4.21 | -4.25 | -4.67 | -5.32 | -4.87 | -4.14 | -4.52 | -4.12 | -3.91 | -3.97 | -2.4 | -0.9 | 0.82 | 2.06 | 3.74 | -0.48 |
Minority Interest in Earnings | -0.02 | -0 | 0 | -0.01 | -0.03 | -0.07 | -0.09 | -0.1 | -0.1 | -0.07 | -0.07 | -0.05 | -0.04 | -0.06 | -0.05 | -0.06 | -0.05 | -0.04 | -0.05 | 0.05 |
Net Income | -10.39 | -9.71 | -8.25 | -5.44 | -4.24 | -4.32 | -4.76 | -5.42 | -4.97 | -4.21 | -4.6 | -4.18 | -3.95 | -4.03 | -2.45 | -0.96 | 0.76 | 2.02 | 3.7 | -0.43 |
Net Income to Common | -10.39 | -9.71 | -8.25 | -5.44 | -4.24 | -4.32 | -4.76 | -5.42 | -4.97 | -4.21 | -4.6 | -4.18 | -3.95 | -4.03 | -2.45 | -0.96 | 0.76 | 2.02 | 3.7 | -0.43 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 28 | 27 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 30 | 28 | 27 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 18.64% | 14.35% | 9.54% | 4.58% | 0.55% | 0.15% | 0.04% | - | - | - | - | - | -0.56% | -0.96% | -1.06% | - | 0.56% | 0.97% | 1.07% | 0.01% |
EPS (Basic) | -0.35 | -0.34 | -0.30 | -0.21 | -0.17 | -0.17 | -0.19 | -0.22 | -0.20 | -0.17 | -0.19 | -0.17 | -0.16 | -0.16 | -0.10 | -0.04 | 0.03 | 0.08 | 0.15 | -0.02 |
EPS (Diluted) | -0.35 | -0.34 | -0.30 | -0.21 | -0.17 | -0.18 | -0.19 | -0.22 | -0.21 | -0.17 | -0.19 | -0.17 | -0.16 | -0.16 | -0.10 | -0.04 | 0.03 | 0.08 | 0.15 | -0.03 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -11.84 | -12.16 | -10.31 | -3.64 | -0.5 | 1.64 | 3.09 | -0.77 | -1.47 | -0.44 | -0.86 | -2 | -0.74 | -3.77 | -1.67 | -0.43 | -0.26 | 1.83 | 0.37 | 0.08 |
Free Cash Flow Per Share | -0.40 | -0.43 | -0.38 | -0.14 | -0.02 | 0.07 | 0.12 | -0.03 | -0.06 | -0.02 | -0.04 | -0.08 | -0.03 | -0.15 | -0.07 | -0.02 | -0.01 | 0.07 | 0.01 | 0.00 |
Gross Margin | 36.22% | 35.18% | 36.29% | 38.09% | 41.48% | 44.35% | 43.64% | 42.26% | 41.50% | 41.18% | 40.58% | 43.04% | 43.81% | 43.88% | 44.26% | 43.90% | 44.49% | 45.49% | 47.49% | 45.81% |
Operating Margin | -38.26% | -33.18% | -26.34% | -18.07% | -14.49% | -16.30% | -19.14% | -23.33% | -19.76% | -15.64% | -17.70% | -16.58% | -16.29% | -16.61% | -9.54% | -3.38% | -6.24% | -4.30% | -5.01% | -11.15% |
Profit Margin | -42.28% | -37.16% | -30.47% | -19.55% | -16.14% | -18.20% | -21.04% | -24.15% | -20.78% | -16.24% | -18.29% | -17.57% | -16.97% | -17.55% | -9.79% | -3.47% | 2.93% | 7.83% | 15.15% | -1.88% |
Free Cash Flow Margin | -48.16% | -46.54% | -38.09% | -13.09% | -1.89% | 6.93% | 13.67% | -3.43% | -6.12% | -1.68% | -3.44% | -8.40% | -3.20% | -16.41% | -6.67% | -1.57% | -1.01% | 7.11% | 1.53% | 0.36% |
EBITDA | -8.5 | -7.71 | -6.25 | -4.27 | -3.22 | -3.27 | -3.78 | -4.71 | -4.17 | -3.46 | -3.88 | -3.38 | -3.29 | -3.38 | -1.96 | -0.5 | -1.18 | -0.65 | -0.75 | -2.07 |
EBITDA Margin | -34.58% | -29.52% | -23.10% | -15.35% | -12.25% | -13.78% | -16.69% | -20.98% | -17.43% | -13.32% | -15.44% | -14.21% | -14.13% | -14.75% | -7.83% | -1.80% | -4.53% | -2.54% | -3.08% | -9.06% |
D&A For EBITDA | 0.91 | 0.96 | 0.88 | 0.76 | 0.59 | 0.6 | 0.55 | 0.53 | 0.56 | 0.6 | 0.57 | 0.56 | 0.5 | 0.43 | 0.43 | 0.44 | 0.45 | 0.45 | 0.47 | 0.48 |
EBIT | -9.41 | -8.67 | -7.13 | -5.03 | -3.81 | -3.87 | -4.33 | -5.24 | -4.73 | -4.06 | -4.45 | -3.94 | -3.79 | -3.81 | -2.39 | -0.93 | -1.63 | -1.11 | -1.22 | -2.55 |
EBIT Margin | -38.26% | -33.18% | -26.34% | -18.07% | -14.49% | -16.30% | -19.14% | -23.33% | -19.76% | -15.64% | -17.70% | -16.58% | -16.29% | -16.61% | -9.54% | -3.38% | -6.24% | -4.30% | -5.01% | -11.15% |
Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.68% | 0.74% | 0.52% | - |
Revenue as Reported | 24.58 | 26.13 | 27.07 | 27.83 | 26.28 | 23.71 | 22.62 | 22.44 | 23.92 | 25.95 | 25.14 | 23.77 | 23.28 | 22.94 | 25 | 27.65 | 26.05 | 25.78 | 24.4 | 22.88 |
Advertising Expenses | - | - | 0.13 | - | - | - | 0.07 | - | - | - | 0.08 | - | - | - | 0.05 | - | - | - | 0.05 | - |