| 100.9 | 134.88 | 103.67 | 40.92 | 48.96 |
| 3.15 | 2.65 | 2.05 | 1.68 | - |
Cash & Short-Term Investments | 104.05 | 137.53 | 105.72 | 42.6 | 48.96 |
| -24.34% | 30.09% | 148.15% | -12.98% | 1524.39% |
| 239.45 | 202.92 | 158.4 | 10 | - |
| 2 | 2.67 | 1.45 | 8.5 | - |
| 241.45 | 205.59 | 159.84 | 18.5 | - |
| 213.52 | 139.64 | 125 | 71.66 | - |
| 94.53 | 77.25 | 41.57 | 18.68 | - |
| 653.56 | 560.01 | 432.13 | 261.9 | 48.96 |
Net Property, Plant & Equipment | 476.16 | 344.43 | 202.87 | 168.7 | - |
| 12.96 | 4.39 | 2.71 | 11.52 | - |
| 30.06 | 23.56 | 23.56 | 23.13 | - |
| 57.44 | 63.26 | 57.84 | - | - |
| 30.21 | 20.99 | 15.2 | 2.75 | 42.77 |
|
| 127.23 | 98.84 | 90.19 | 55.18 | 56.48 |
| - | - | - | 7.39 | - |
| 0.43 | 1.09 | 0.5 | 3.26 | - |
| 149.44 | 97.98 | 49.6 | 11.43 | - |
Other Current Liabilities | 74.65 | 67.92 | 69.51 | 44.19 | - |
Total Current Liabilities | 351.75 | 265.83 | 209.8 | 121.45 | 56.48 |
| 171.2 | 108.22 | 168.98 | 221 | - |
Other Long-Term Liabilities | 24.39 | 11.42 | 5.2 | 3.89 | 10.97 |
Total Long-Term Liabilities | 195.59 | 119.64 | 174.18 | 224.89 | 10.97 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 |
Additional Paid-in Capital | 154.82 | 193.55 | 220.75 | 126.68 | 5.79 |
Accumulated Other Comprehensive Income | -33.11 | -101.16 | -106.19 | -28.65 | - |
| 670.56 | 538.79 | 234.25 | 22.21 | -11.4 |
Total Common Shareholders' Equity | 713.05 | 631.18 | 348.82 | 120.25 | -5.61 |
| - | - | 1.51 | 1.42 | 37.4 |
| 713.05 | 631.18 | 350.33 | 121.67 | -5.61 |
Total Liabilities & Equity | 1,260 | 1,017 | 734.31 | 468 | 42.82 |
| 171.63 | 109.31 | 169.48 | 224.26 | 0 |
| -67.58 | 28.22 | -63.76 | -181.66 | 48.96 |
| - | - | - | - | 1580.13% |
| -1.45 | 0.60 | -1.34 | -4.86 | 31.79 |
| 713.05 | 631.18 | 348.82 | 120.25 | -5.61 |
| 15.28 | 13.43 | 7.32 | 3.22 | -3.64 |
| 670.03 | 603.23 | 322.55 | 85.6 | -5.61 |
Tangible Book Value Per Share | 14.35 | 12.84 | 6.77 | 2.29 | -3.64 |