| 100.9 | 134.88 | 129.51 | 103.67 | 85.01 |
| 3.15 | 2.65 | 2.91 | 2.05 | 1.98 |
Cash & Short-Term Investments | 104.05 | 137.53 | 132.42 | 105.72 | 86.99 |
| -24.34% | 3.86% | 25.25% | 21.53% | - |
| 239.45 | 202.92 | 166.5 | 158.4 | 110.54 |
| 2 | 2.67 | 1.39 | 1.45 | 2.25 |
| 241.45 | 205.59 | 167.89 | 159.84 | 112.79 |
| 213.52 | 139.64 | 159.07 | 125 | 84.98 |
| 94.53 | 77.25 | 76.39 | 41.57 | 41.52 |
| 653.56 | 560.01 | 535.76 | 432.13 | 326.28 |
Net Property, Plant & Equipment | 476.16 | 344.43 | 324.59 | 202.87 | 166.63 |
| 12.96 | 4.39 | 3.48 | 2.71 | 3.34 |
| 30.06 | 23.56 | 23.56 | 23.56 | 23.56 |
| 57.44 | 63.26 | 60.57 | 57.84 | 51.16 |
| 30.21 | 20.99 | 14.76 | 15.2 | 20.6 |
|
| 138.11 | 108.71 | 90.28 | 95.51 | 71.94 |
| 0.43 | 1.09 | 7 | 0.5 | 10.7 |
| 149.44 | 97.98 | 72.54 | 49.6 | 45.21 |
Other Current Liabilities | 63.77 | 58.05 | 66.06 | 64.19 | 27.16 |
Total Current Liabilities | 351.75 | 265.83 | 235.89 | 209.8 | 155.02 |
| 171.2 | 108.22 | 163 | 168.98 | 188.36 |
Other Long-Term Liabilities | 24.39 | 11.42 | 15.81 | 5.2 | 3.5 |
Total Long-Term Liabilities | 195.59 | 119.64 | 178.81 | 174.18 | 191.85 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| -79.22 | - | - | - | - |
Additional Paid-in Capital | 153.36 | 192.09 | 192.39 | 219.29 | 219.29 |
Accumulated Other Comprehensive Income | -33.11 | -101.16 | -45.86 | -106.19 | -68.75 |
| 672.02 | 540.25 | 401.49 | 235.71 | 93.32 |
Total Common Shareholders' Equity | 713.05 | 631.18 | 548.02 | 348.82 | 243.86 |
| - | - | - | 1.51 | 0.84 |
| 713.05 | 631.18 | 548.02 | 350.33 | 244.7 |
Total Liabilities & Equity | 1,260 | 1,017 | 962.72 | 734.31 | 591.56 |
| 171.63 | 109.31 | 170.01 | 169.48 | 199.06 |
| -67.58 | 28.22 | -37.59 | -63.76 | -112.07 |
| -1.45 | 0.60 | -0.79 | -1.34 | -2.35 |
| 713.05 | 631.18 | 548.02 | 348.82 | 243.86 |
| 15.28 | 13.43 | 11.54 | 7.32 | 5.12 |
| 670.03 | 603.23 | 520.98 | 322.55 | 216.96 |
Tangible Book Value Per Share | 14.35 | 12.84 | 10.97 | 6.77 | 4.55 |