| 804,107 | 78,895 | 14,371 | 9,308 | 8,627 |
| 967,559 | 968,942 | 703,082 | 122,355 | 25,849 |
Cash & Short-Term Investments | 1,771,665 | 1,047,837 | 717,453 | 131,663 | 34,476 |
| 69.08% | 46.05% | 444.92% | 281.90% | 236.26% |
| 196,615 | 205,238 | 110,627 | 52,750 | 20,694 |
| 221,764 | 68,152 | 81,116 | 50,375 | 11,642 |
| 418,379 | 273,390 | 191,743 | 103,126 | 32,336 |
| 10,365 | 4,821 | 16,701 | 5,710 | 2,278 |
| 27.28 | 34 | 43.38 | 74.87 | 46.83 |
| 2,236,945 | 1,326,082 | 925,940 | 240,573 | 69,137 |
Net Property, Plant & Equipment | 3,171,442 | 3,137,276 | 2,162,194 | 917,032 | 292,535 |
| 5,340 | 1,612 | 981.53 | 481.13 | 64.37 |
| 483.13 | 581 | 233,501 | 125,200 | 43,784 |
|
| 100,456 | 100,928 | 90,858 | 32,775 | 11,821 |
| 27,670 | 25,584 | 13,556 | 8,189 | 2,775 |
Current Portion of Long-Term Debt | 244,878 | 103,129 | 131,893 | 12,207 | 2,300 |
| 8,862 | 9,817 | 9,836 | 3,256 | 978.58 |
Other Current Liabilities | 65,368 | 245,899 | 14,181 | 9,572 | 21,592 |
Total Current Liabilities | 447,234 | 485,357 | 260,324 | 65,999 | 39,465 |
| 1,460,728 | 659,998 | 895,185 | 282,428 | 100,121 |
Other Long-Term Liabilities | 378,382 | 382,040 | 303,759 | 102,702 | 31,027 |
Total Long-Term Liabilities | 1,839,111 | 1,042,038 | 1,198,945 | 385,131 | 131,148 |
|
| 971,540 | 971,540 | 738,540 | 339,148 | 108,908 |
| - | -43,592 | -33,137 | -15,217 | -4,887 |
Additional Paid-in Capital | -71,863 | -28,271 | -21,491 | -9,869 | -3,169 |
| 2,228,185 | 2,038,477 | 1,179,435 | 518,095 | 134,054 |
Total Common Shareholders' Equity | 3,127,863 | 2,938,154 | 1,863,347 | 832,157 | 234,906 |
| 2.84 | 2 | 2 | 0.34 | 0.1 |
| 3,127,865 | 2,938,158 | 1,863,349 | 832,157 | 234,906 |
Total Liabilities & Equity | 5,414,210 | 4,465,552 | 3,322,618 | 1,283,287 | 405,520 |
| 1,705,606 | 763,127 | 1,027,079 | 294,635 | 102,421 |
| 66,059 | 284,710 | -309,626 | -162,972 | -67,945 |
| -76.80% | - | - | - | - |
| 438.78 | 1891.11 | -2056.60 | -1082.50 | -451.31 |
| 3,127,863 | 2,938,154 | 1,863,347 | 832,157 | 234,906 |
| 20775.93 | 19515.85 | 12376.75 | 5527.36 | 1560.30 |
| 3,127,863 | 2,938,154 | 1,863,347 | 832,157 | 234,906 |
Tangible Book Value Per Share | 20775.93 | 19515.85 | 12376.75 | 5527.36 | 1560.30 |