| 9,458 | 8,584 | 10,837 | 7,697 | 17,704 |
| - | - | - | - | 1 |
Cash & Short-Term Investments | 9,458 | 8,584 | 10,837 | 7,697 | 17,705 |
| 10.18% | -20.79% | 40.79% | -56.53% | 3.12% |
| 1,422 | 1,086 | 719 | 439 | 590 |
| - | 609 | 287 | - | - |
| 1,422 | 1,695 | 1,006 | 439 | 590 |
| - | 465 | 124 | - | - |
| 89,604 | 96,358 | 103,466 | 61,183 | 519,929 |
| 100,484 | 107,102 | 115,433 | 69,319 | 538,224 |
Property, Plant & Equipment | 1,464 | 1,909 | 1,973 | 644 | 361 |
| 491 | 46 | 39 | - | - |
| - | 1,240 | - | - | - |
| 13,600 | 1,161 | 788 | 601 | 471 |
Long-Term Deferred Tax Assets | 378 | 386 | 353 | 739 | 437 |
| 704 | 430 | 603 | 675 | 634 |
|
| - | 1,268 | 1,130 | - | 1,342 |
| - | 751 | - | - | 200 |
Current Portion of Leases | - | 376 | 384 | - | 239 |
Current Income Taxes Payable | 647 | 799 | 486 | 1 | 2,232 |
Other Current Liabilities | 92,489 | 96,660 | 103,468 | 61,183 | 520,018 |
Total Current Liabilities | 93,136 | 99,854 | 105,468 | 61,184 | 524,031 |
| - | 901 | 1,277 | - | - |
Long-Term Deferred Tax Liabilities | 562 | - | - | - | - |
Other Long-Term Liabilities | 1,678 | 750 | - | 317 | 60 |
|
| 273 | 213 | 196 | 196 | 386 |
Additional Paid-In Capital | 34,247 | 13,317 | 668 | 668 | 478 |
| -5,498 | -2,770 | 11,580 | 9,613 | 15,172 |
| -4 | -4 | - | - | - |
Comprehensive Income & Other | -7,273 | 13 | - | - | - |
|
Total Liabilities & Equity | 117,121 | 112,274 | 119,189 | 71,978 | 540,127 |
| - | 2,028 | 1,661 | - | 439 |
| 9,458 | 6,556 | 9,176 | 7,697 | 17,266 |
| 44.27% | -28.55% | 19.21% | -55.42% | 0.56% |
| - | 52.53 | 74.85 | 62.79 | 8886.26 |
Filing Date Shares Outstanding | - | 130.81 | 2.02 | 2.02 | 2.02 |
Total Common Shares Outstanding | - | 130.81 | 2.02 | 2.02 | 2.02 |
| 7,348 | 7,248 | 9,965 | 8,135 | 14,193 |
| - | 82.32 | 6154.40 | 5181.59 | 7930.89 |
| 8,145 | 8,368 | 11,656 | 9,876 | 15,565 |
Tangible Book Value Per Share | - | 63.97 | 5764.68 | 4884.35 | 7697.95 |
| - | 121 | 149 | - | 165 |
| - | - | 299 | - | - |
| - | 542 | 253 | - | 391 |