T1V, Inc. (THNK)

T1V, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020
Revenue	13.91	9.16	8.34
Revenue Growth (YoY)	-	9.88%	-
Cost of Revenue	-	4.27	3.24
Gross Profit	7.13	4.89	5.1
Selling, General & Admin	-	7.58	6.43
Other Operating Expenses	0	0.28	0.23
Operating Expenses	-	7.86	6.65
Operating Income	-3.05	-2.97	-1.56
Interest Expense / Income	2.59	2.27	0.97
Other Expense / Income	0.34	-1.54	0.02
Pretax Income	-5.98	-3.71	-2.55
Net Income	-5.98	-3.71	-2.55
Free Cash Flow	-2.6	-2.99	-1.21
Gross Margin	51.25%	53.35%	61.14%
Operating Margin	-21.91%	-32.44%	-18.69%
Profit Margin	-43.01%	-40.47%	-30.59%
Free Cash Flow Margin	-18.67%	-32.65%	-14.46%
EBITDA	-2.69	-0.88	-1.33
EBITDA Margin	-19.38%	-9.57%	-15.91%
Depreciation & Amortization	0.7	0.56	0.26
EBIT	-3.39	-1.43	-1.58
EBIT Margin	-24.39%	-15.67%	-18.99%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).