Gentherm Incorporated (THRM)
NASDAQ: THRM · Real-Time Price · USD
28.10
+0.15 (0.55%)
May 13, 2025, 9:33 AM - Market open
Gentherm Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 163.14 | 134.13 | 149.67 | 153.89 | 190.61 | 268.35 | Upgrade
|
| Trading Asset Securities | - | 0.72 | 2.06 | 2.77 | - | - | Upgrade
|
| Cash & Short-Term Investments | 163.14 | 134.85 | 151.74 | 156.66 | 190.61 | 268.35 | Upgrade
|
| Cash Growth | 27.98% | -11.13% | -3.15% | -17.81% | -28.97% | 431.98% | Upgrade
|
| Accounts Receivable | 305.85 | 278.96 | 274.88 | 267.89 | 186.77 | 216.5 | Upgrade
|
| Other Receivables | 22.48 | 20.61 | 16.02 | 15.04 | 10.68 | 10.51 | Upgrade
|
| Receivables | 346.25 | 310.76 | 309.12 | 295.06 | 210.48 | 246.22 | Upgrade
|
| Inventory | 235.99 | 227.36 | 205.89 | 218.25 | 159.48 | 122.4 | Upgrade
|
| Prepaid Expenses | 12.4 | 6.31 | 7.89 | 6.24 | 3.41 | 3.93 | Upgrade
|
| Other Current Assets | 6.27 | 4.74 | 12.93 | 7.66 | 1.88 | 2.71 | Upgrade
|
| Total Current Assets | 764.04 | 684.02 | 687.56 | 683.87 | 565.85 | 643.61 | Upgrade
|
| Property, Plant & Equipment | 310.72 | 296.92 | 272.59 | 274.43 | 179.66 | 183.22 | Upgrade
|
| Long-Term Investments | - | 3.9 | - | - | 5.2 | - | Upgrade
|
| Goodwill | 102.43 | 99.6 | 104.07 | 119.77 | 66.03 | 68.02 | Upgrade
|
| Other Intangible Assets | 56.12 | 57.25 | 66.48 | 73.93 | 37.55 | 46.42 | Upgrade
|
| Long-Term Deferred Tax Assets | 75.87 | 75.04 | 81.93 | 69.84 | 69.63 | 73.91 | Upgrade
|
| Long-Term Deferred Charges | 14.67 | 14.28 | 7.31 | 2.24 | 1.95 | - | Upgrade
|
| Other Long-Term Assets | 20.4 | 16.55 | 14.43 | 15.22 | 9.48 | 7.65 | Upgrade
|
| Total Assets | 1,344 | 1,248 | 1,234 | 1,239 | 935.34 | 1,023 | Upgrade
|
| Accounts Payable | 243.22 | 226.82 | 215.83 | 182.23 | 122.73 | 116.04 | Upgrade
|
| Accrued Expenses | 52.18 | 62.78 | 66.09 | 58.67 | 56.16 | 49.52 | Upgrade
|
| Current Portion of Long-Term Debt | 0.14 | - | 0.62 | 2.44 | 2.5 | 2.5 | Upgrade
|
| Current Portion of Leases | 9.54 | 7.65 | 7.7 | 7.14 | 5.67 | 6.03 | Upgrade
|
| Current Income Taxes Payable | 29.78 | 26.39 | 19.33 | 14.46 | 17.07 | 14.71 | Upgrade
|
| Other Current Liabilities | 18.38 | 16.66 | 15.39 | 20.68 | 8.96 | 17.17 | Upgrade
|
| Total Current Liabilities | 353.23 | 340.29 | 324.95 | 285.63 | 213.09 | 205.98 | Upgrade
|
| Long-Term Debt | 261.86 | 220 | 221.61 | 231.57 | 36.25 | 189.93 | Upgrade
|
| Long-Term Leases | 50.97 | 37.12 | 16.78 | 21.62 | 19.79 | 24.23 | Upgrade
|
| Other Long-Term Liabilities | 27.91 | 29.18 | 23.1 | 24.57 | 5.58 | 8.19 | Upgrade
|
| Total Liabilities | 697.72 | 630.61 | 589.65 | 567.03 | 281.54 | 436.51 | Upgrade
|
| Common Stock | 3.45 | 2.05 | 50.5 | 122.66 | 118.65 | 121.07 | Upgrade
|
| Additional Paid-In Capital | 4.29 | 4.29 | - | 5.45 | 5.87 | 7.46 | Upgrade
|
| Retained Earnings | 695.67 | 695.8 | 624.38 | 590.66 | 566.22 | 472.78 | Upgrade
|
| Comprehensive Income & Other | -56.88 | -85.19 | -30.16 | -46.49 | -36.92 | -14.98 | Upgrade
|
| Shareholders' Equity | 646.53 | 616.95 | 644.72 | 672.27 | 653.81 | 586.33 | Upgrade
|
| Total Liabilities & Equity | 1,344 | 1,248 | 1,234 | 1,239 | 935.34 | 1,023 | Upgrade
|
| Total Debt | 322.5 | 264.77 | 246.71 | 262.78 | 64.21 | 222.7 | Upgrade
|
| Net Cash (Debt) | -159.36 | -129.92 | -94.98 | -106.11 | 126.4 | 45.65 | Upgrade
|
| Net Cash Growth | - | - | - | - | 176.91% | - | Upgrade
|
| Net Cash Per Share | -5.10 | -4.13 | -2.87 | -3.17 | 3.77 | 1.38 | Upgrade
|
| Filing Date Shares Outstanding | 30.86 | 30.79 | 31.54 | 33.21 | 33.02 | 32.94 | Upgrade
|
| Total Common Shares Outstanding | 30.86 | 30.79 | 31.54 | 33.2 | 33.01 | 32.92 | Upgrade
|
| Working Capital | 410.81 | 343.72 | 362.61 | 398.24 | 352.76 | 437.62 | Upgrade
|
| Book Value Per Share | 20.95 | 20.04 | 20.44 | 20.25 | 19.81 | 17.81 | Upgrade
|
| Tangible Book Value | 487.98 | 460.09 | 474.17 | 478.57 | 550.22 | 471.89 | Upgrade
|
| Tangible Book Value Per Share | 15.81 | 14.94 | 15.03 | 14.41 | 16.67 | 14.33 | Upgrade
|
| Buildings | - | 117.95 | 130.37 | 123.71 | 100.79 | 99.01 | Upgrade
|
| Machinery | - | 298.34 | 264.31 | 239.18 | 180.64 | 165.62 | Upgrade
|
| Construction In Progress | - | 36.85 | 27.46 | 29.02 | 14.51 | 8.97 | Upgrade
|
| Leasehold Improvements | - | 23.26 | 12.27 | 12.27 | 11.45 | 11.76 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.