TreeHouse Foods, Inc. (THS)
NYSE: THS · Real-Time Price · USD
22.18
-1.27 (-5.42%)
May 6, 2025, 4:00 PM EDT - Market closed
TreeHouse Foods Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 6.8 | 26.9 | 53.1 | -146.3 | -12.5 | 13.8 | Upgrade
|
| Depreciation & Amortization | 151.7 | 146.9 | 141.9 | 139.6 | 143.4 | 148.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.5 | 19.5 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 19 | 19.1 | 24.8 | 19.8 | 14.2 | 24.4 | Upgrade
|
| Other Operating Activities | 20.7 | - | 21.1 | 59.3 | -86.5 | 12.2 | Upgrade
|
| Change in Accounts Receivable | 52.7 | 28.1 | -15.2 | -8.9 | 61.3 | -13.5 | Upgrade
|
| Change in Inventory | -8.9 | -10.5 | 51.6 | -128.3 | -57.1 | -9.8 | Upgrade
|
| Change in Accounts Payable | 11 | 66 | -82.4 | -14.8 | 126.1 | 65.4 | Upgrade
|
| Change in Other Net Operating Assets | -7.8 | -30.2 | -37.6 | 11.9 | -47.3 | -28.6 | Upgrade
|
| Operating Cash Flow | 264.7 | 265.8 | 157.3 | -150.7 | 324.9 | 416.7 | Upgrade
|
| Operating Cash Flow Growth | 94.92% | 68.98% | - | - | -22.03% | 35.42% | Upgrade
|
| Capital Expenditures | -137.3 | -139.7 | -140.8 | -93.5 | -69.7 | -71.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.3 | 1.4 | - | 4.8 | 0.4 | 5.1 | Upgrade
|
| Cash Acquisitions | -209.3 | - | -100.6 | - | - | -17.5 | Upgrade
|
| Divestitures | - | - | - | - | - | 26.9 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -14.5 | -12.7 | Upgrade
|
| Investment in Securities | - | - | - | - | 17.2 | - | Upgrade
|
| Other Investing Activities | - | - | 468.1 | 500.7 | 49.8 | -262.7 | Upgrade
|
| Investing Cash Flow | -341.3 | -138.3 | 226.7 | 412 | -16.8 | -332.4 | Upgrade
|
| Short-Term Debt Issued | - | 360.3 | 2,935 | 855.9 | 194.4 | 100 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,430 | 500 | Upgrade
|
| Total Debt Issued | 1,957 | 360.3 | 2,935 | 855.9 | 1,624 | 600 | Upgrade
|
| Short-Term Debt Repaid | - | -360.3 | -2,935 | -855.9 | -194.4 | -100 | Upgrade
|
| Long-Term Debt Repaid | - | -0.9 | -0.6 | -515.4 | -1,741 | -391.4 | Upgrade
|
| Total Debt Repaid | -1,939 | -361.2 | -2,936 | -1,371 | -1,936 | -491.4 | Upgrade
|
| Net Debt Issued (Repaid) | 18.1 | -0.9 | -0.6 | -515.4 | -311.2 | 108.6 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.4 | - | 3.2 | Upgrade
|
| Repurchase of Common Stock | -105.8 | -149.7 | -100 | - | -25 | -25 | Upgrade
|
| Other Financing Activities | -12.6 | -8.7 | -6.9 | -7.7 | -26.1 | -12.8 | Upgrade
|
| Financing Cash Flow | -100.3 | -159.3 | -107.5 | -522.7 | -362.3 | 74 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.5 | 1.1 | 0.8 | -4.2 | -1.8 | 4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 4.1 | 7.7 | -2.6 | Upgrade
|
| Net Cash Flow | -175.4 | -30.7 | 277.3 | -261.5 | -48.3 | 159.7 | Upgrade
|
| Free Cash Flow | 127.4 | 126.1 | 16.5 | -244.2 | 255.2 | 345.2 | Upgrade
|
| Free Cash Flow Growth | 5690.91% | 664.24% | - | - | -26.07% | 86.59% | Upgrade
|
| Free Cash Flow Margin | 3.83% | 3.76% | 0.48% | -7.41% | 9.07% | 11.53% | Upgrade
|
| Free Cash Flow Per Share | 2.46 | 2.40 | 0.29 | -4.36 | 4.57 | 6.11 | Upgrade
|
| Cash Interest Paid | 86.1 | 85.2 | 93.7 | 68.1 | 65 | 84.3 | Upgrade
|
| Cash Income Tax Paid | 10.5 | 10.2 | 19.3 | -3 | -14.3 | -61.7 | Upgrade
|
| Levered Free Cash Flow | 130.34 | 142 | 41.34 | 877.53 | -556.03 | 271.01 | Upgrade
|
| Unlevered Free Cash Flow | 173.09 | 182.44 | 98.4 | 872.21 | -539.84 | 354.95 | Upgrade
|
| Change in Net Working Capital | -35.5 | -56.2 | 63 | -761 | 645.8 | -184.6 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.