Interest and Dividend Income | 203.07 | 161.47 | 93.05 | 79.6 | 38.33 | |
Total Interest Expense | 60.8 | 46.96 | 18.67 | 18.38 | 10.1 | |
Net Interest Income | 142.26 | 114.51 | 74.38 | 61.23 | 28.23 | |
Brokerage Commission | 159.05 | 92.59 | 108.12 | 147.2 | 77.63 | |
Other Revenue | 29.43 | 18.44 | 24.19 | 37.69 | 22.54 | |
Revenue | 330.74 | 225.55 | 206.7 | 246.11 | 128.39 | |
Revenue Growth (YoY) | 46.64% | 9.12% | -16.01% | 91.68% | 135.32% | |
Salaries & Employee Benefits | 122.37 | 100.75 | 101.75 | 87.16 | 50.04 | |
Cost of Services Provided | 129.91 | 91.95 | 103.21 | 141.37 | 57.32 | |
Total Operating Expenses | 252.27 | 192.7 | 204.96 | 228.53 | 107.36 | |
Operating Income | 78.46 | 32.85 | 1.73 | 17.58 | 21.03 | |
Other Non-Operating Income (Expenses) | 3.3 | 13.57 | 0.88 | -2.72 | 1.15 | |
EBT Excluding Unusual Items | 81.76 | 46.42 | 2.61 | 14.86 | 22.18 | |
Gain (Loss) on Sale of Investments | - | -0.43 | -0.58 | - | -0.15 | |
Other Unusual Items | - | - | - | 4.19 | - | |
Pretax Income | 81.76 | 45.99 | 2.03 | 19.05 | 22.03 | |
Income Tax Expense | 20.41 | 12.99 | 4.29 | 4.36 | 2.85 | |
Earnings From Continuing Ops. | 61.35 | 33.01 | -2.26 | 14.69 | 19.18 | |
Minority Interest in Earnings | -0.63 | -0.44 | 0.07 | - | -3.11 | |
Net Income | 60.73 | 32.56 | -2.19 | 14.69 | 16.06 | |
Net Income to Common | 60.73 | 32.56 | -2.19 | 14.69 | 16.06 | |
Net Income Growth | 86.49% | - | - | -8.55% | - | |
Shares Outstanding (Basic) | 160 | 155 | 153 | 147 | 141 | |
Shares Outstanding (Diluted) | 169 | 162 | 153 | 156 | 144 | |
Shares Change (YoY) | 4.40% | 5.76% | -1.74% | 8.02% | 23.43% | |
EPS (Basic) | 0.38 | 0.21 | -0.01 | 0.10 | 0.11 | |
EPS (Diluted) | 0.36 | 0.21 | -0.01 | 0.08 | 0.11 | |
EPS Growth | 74.02% | - | - | -33.45% | - | |
Free Cash Flow | - | -9.33 | 253.17 | 408.24 | 534.3 | |
Free Cash Flow Per Share | - | -0.06 | 1.66 | 2.62 | 3.71 | |
Operating Margin | 23.72% | 14.56% | 0.84% | 7.14% | 16.38% | |
Profit Margin | 18.36% | 14.44% | -1.06% | 5.97% | 12.51% | |
Free Cash Flow Margin | - | -4.14% | 122.48% | 165.88% | 416.14% | |
Effective Tax Rate | 24.96% | 28.23% | 211.08% | 22.90% | 12.94% | |
Revenue as Reported | 391.54 | 272.51 | 225.37 | 264.49 | 138.5 | |