Cash & Equivalents | 393.58 | 322.6 | 277.66 | 269.06 | 79.65 | |
Short-Term Investments | 2,465 | 1,617 | 1,678 | 1,432 | 867.95 | |
Accounts Receivable | 3,359 | 1,295 | 1,602 | 1,544 | 1,169 | |
Other Receivables | 16.72 | 13.7 | 9.32 | 7.91 | 10.53 | |
Property, Plant & Equipment | 26.24 | 14.26 | 20.27 | 11.76 | 8.91 | |
Goodwill | 2.49 | 2.49 | 2.49 | 2.49 | 2.42 | |
Other Intangible Assets | - | 11.24 | 10.19 | 8.89 | 8.06 | |
Investments in Debt & Equity Securities | 83.21 | 435.75 | 170.46 | 13.31 | 6.62 | |
Other Current Assets | 18.71 | 13.12 | 9.36 | 14.13 | 24.45 | |
Long-Term Deferred Tax Assets | 8.57 | 10.99 | 13.12 | 12.26 | 9.92 | |
Other Long-Term Assets | 18.4 | 9.51 | 4.77 | 5.34 | 4.72 | |
Accounts Payable | 5,489 | 3,028 | 3,135 | 2,680 | 1,920 | |
Accrued Expenses | 68.14 | 28.51 | 23.86 | 21.7 | 21.44 | |
Current Portion of Leases | 4.15 | 4.13 | 5.49 | 2.61 | 3.51 | |
Other Current Liabilities | - | 13.28 | 3.09 | 5.18 | 0.76 | |
Long-Term Debt | 159.51 | 156.89 | 154.34 | 148.84 | - | |
Long-Term Leases | 5.9 | 4.78 | 8.39 | 3.09 | 3.69 | |
Long-Term Unearned Revenue | - | - | 0.39 | 1.38 | 1.57 | |
Long-Term Deferred Tax Liabilities | 2.07 | 3.4 | 2.06 | 1.54 | - | |
Common Stock | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | |
Additional Paid-In Capital | 619.03 | 505.45 | 495.71 | 484.34 | 291.83 | |
Retained Earnings | 50.27 | -11.09 | -44.2 | -42.23 | -56.92 | |
Comprehensive Income & Other | -11.92 | -3.23 | -2.23 | 6.67 | 2.93 | |
Total Common Equity | 655.23 | 488.98 | 447.13 | 446.63 | 235.69 | |
Minority Interest | 6.89 | 6.45 | 4.5 | - | - | |
Total Liabilities & Equity | 6,391 | 3,746 | 3,797 | 3,321 | 2,192 | |
Total Debt | 169.56 | 165.8 | 168.22 | 154.54 | 7.21 | |
Net Cash (Debt) | 2,689 | 1,774 | 1,788 | 1,546 | 940.39 | |
Net Cash Growth | 51.57% | -0.76% | 15.60% | 64.44% | 153.15% | |
Net Cash Per Share | 15.92 | 10.96 | 11.68 | 9.93 | 6.52 | |
Filing Date Shares Outstanding | 175.33 | 156.01 | 153.91 | 164.12 | 142.91 | |
Total Common Shares Outstanding | 175.33 | 156.01 | 153.91 | 151.44 | 141.44 | |
Working Capital | 690.69 | 176.25 | 395.49 | 547.43 | 200.29 | |
Book Value Per Share | 3.74 | 3.13 | 2.91 | 2.95 | 1.67 | |
Tangible Book Value | 652.74 | 475.25 | 434.44 | 435.24 | 225.2 | |
Tangible Book Value Per Share | 3.72 | 3.05 | 2.82 | 2.87 | 1.59 | |