Tingo Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	2017 - 2002
Revenue	2,525	146.04	55.68	1.17	0.48	14.16	Upgrade
Revenue Growth (YoY)	4835.98%	162.29%	4646.46%	145.91%	-96.63%	-22.89%	Upgrade
Cost of Revenue	1,596	81.24	46.46	1.23	0.85	10.65	Upgrade
Gross Profit	929.02	64.79	9.22	-0.06	-0.37	3.51	Upgrade
Selling, General & Admin	337.06	69.31	43.3	14.19	3.23	7.93	Upgrade
Research & Development	1.19	1.69	0.89	0.48	0.26	1.91	Upgrade
Other Operating Expenses	74.28	5.59	2.93	1.85	0.02	2.76	Upgrade
Operating Expenses	412.53	76.58	47.12	16.52	3.5	12.6	Upgrade
Operating Income	516.48	-11.79	-37.9	-16.58	-3.87	-9.09	Upgrade
Interest Expense / Income	36.5	0.75	-0.4	7.46	0.39	1.27	Upgrade
Other Expense / Income	-1.32	-2.95	0.72	-0.72	-0.06	-8.35	Upgrade
Pretax Income	481.31	-9.6	-38.22	-23.32	-4.2	-2	Upgrade
Income Tax	203.69	37.47	-1.79	-0.33	0.02	0.61	Upgrade
Net Income	277.62	-47.07	-36.43	-22.99	-4.22	-2.61	Upgrade
Shares Outstanding (Basic)	196	129	113	28	11	9	Upgrade
Shares Outstanding (Diluted)	533	129	113	28	11	9	Upgrade
Shares Change	311.35%	14.91%	307.49%	158.22%	16.70%	28.59%	Upgrade
EPS (Basic)	1.68	-0.36	-0.32	-0.83	-0.39	-1.34	Upgrade
EPS (Diluted)	0.43	-0.36	-0.32	-0.83	-0.39	-1.34	Upgrade
Free Cash Flow	-367.92	6.37	-31.9	-8.33	-3.85	-5.36	Upgrade
Free Cash Flow Per Share	-1.88	0.05	-0.28	-0.30	-0.36	-0.58	Upgrade
Gross Margin	36.79%	44.37%	16.56%	-4.94%	-77.36%	24.78%	Upgrade
Operating Margin	20.45%	-8.07%	-68.07%	-1413.38%	-811.11%	-64.16%	Upgrade
Profit Margin	10.99%	-32.23%	-65.43%	-1960.10%	-884.07%	-18.43%	Upgrade
Free Cash Flow Margin	-14.57%	4.36%	-57.30%	-710.32%	-807.97%	-37.84%	Upgrade
Effective Tax Rate	42.32%	-	-	-	-	-	Upgrade
EBITDA	840	30.92	-35.53	-14.08	-3.72	0.68	Upgrade
EBITDA Margin	33.26%	21.17%	-63.81%	-1200.00%	-780.71%	4.81%	Upgrade
Depreciation & Amortization	322.2	39.77	3.09	1.78	0.09	1.42	Upgrade
EBIT	517.81	-8.85	-38.61	-15.86	-3.81	-0.74	Upgrade
EBIT Margin	20.50%	-6.06%	-69.35%	-1351.75%	-799.16%	-5.20%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).