Tian Ruixiang Holdings Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Operating Revenue	3.22	1.24	1.32	2.68	2.95
Other Revenue	-	-	0.03	0.12	0.29
Revenue	3.22	1.24	1.35	2.79	3.25
Revenue Growth (YoY)	158.74%	-7.96%	-51.55%	-14.12%	62.29%
Gross Profit	3.22	1.24	1.35	2.79	3.25
Selling, General & Admin	6.19	4.26	6.3	5.04	2.69
Operating Expenses	6.19	4.26	6.3	5.04	2.69
Operating Income	-2.97	-3.02	-4.95	-2.25	0.56
Interest & Investment Income	0.7	0.73	0.43	0.32	0.19
Other Non Operating Income (Expenses)	-0	-0.01	-0.03	0.02	0.01
EBT Excluding Unusual Items	-2.27	-2.29	-4.54	-1.92	0.76
Asset Writedown	-1.68	-	-0.12	-	-
Pretax Income	-3.94	-2.29	-4.66	-1.92	0.76
Income Tax Expense	0.04	0.16	0.02	0.02	0.13
Earnings From Continuing Operations	-3.99	-2.45	-4.68	-1.94	0.63
Minority Interest in Earnings	0	0	0	0	0
Net Income	-3.99	-2.45	-4.68	-1.94	0.63
Net Income to Common	-3.99	-2.45	-4.68	-1.94	0.63
Net Income Growth	-	-	-	-	260.72%
Shares Outstanding (Basic)	2	1	1	0	0
Shares Outstanding (Diluted)	2	1	1	0	0
Shares Change (YoY)	159.95%	22.11%	50.59%	72.21%	-
EPS (Basic)	-2.42	-3.87	-9.03	-5.65	3.17
EPS (Diluted)	-2.42	-3.87	-9.03	-5.65	3.15
EPS Growth	-	-	-	-	258.39%
Free Cash Flow	0.9	0.99	-0.2	-1.37	-0.05
Free Cash Flow Per Share	0.55	1.57	-0.39	-3.97	-0.26
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-92.19%	-242.42%	-365.80%	-80.76%	17.24%
Profit Margin	-123.84%	-197.23%	-346.49%	-69.68%	19.52%
Free Cash Flow Margin	27.89%	79.91%	-14.88%	-49.00%	-1.59%
EBITDA	-2.85	-3.01	-4.92	-2.23	0.57
EBITDA Margin	-88.42%	-242.29%	-	-79.78%	17.54%
D&A For EBITDA	0.12	0	0.02	0.03	0.01
EBIT	-2.97	-3.02	-4.95	-2.25	0.56
EBIT Margin	-92.19%	-242.42%	-	-80.76%	17.24%
Effective Tax Rate	-	-	-	-	16.58%
Revenue as Reported	3.22	1.24	1.35	2.79	3.25
Advertising Expenses	1.79	0.98	0.84	2.47	1.12

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q