Team, Inc. (TISI)
NYSE: TISI · Real-Time Price · USD
15.41
-0.11 (-0.71%)
At close: Mar 25, 2026, 4:00 PM EDT
15.53
+0.12 (0.78%)
After-hours: Mar 25, 2026, 7:00 PM EDT

Team, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-49.21-38.27-75.7270.08-186.02
Depreciation & Amortization
34.0836.337.8737.641.52
Stock-Based Compensation
0.82.271.590.257.01
Other Adjustments
34.2717.7632.73-135.6983.2
Change in Receivables
-3.643.747.34-33.480.7
Changes in Inventories
-2.64-0.04-2.06-1.660.53
Changes in Accounts Payable
-2.936.582.82-13.291.18
Changes in Accrued Expenses
-19.88-6.52-6.8815.211.63
Changes in Income Taxes Payable
-2.351.89-1.156.260.61
Changes in Other Operating Activities
0.15-0.95-7.53-3.24.19
Operating Cash Flow
-11.3522.77-10.99-57.94-35.45
Capital Expenditures
-9.29-9.47-10.43-24.69-17.61
Sale of Property, Plant & Equipment
0.230.170.417.213.53
Proceeds from Business Divestments
---260.84-
Investing Cash Flow
-9.06-9.3-10.02243.36-14.08
Short-Term Debt Issued
18831.539.79118.94190
Short-Term Debt Repaid
-207.12-32.01-26.29-116.02-137
Net Short-Term Debt Issued (Repaid)
-19.12-0.5113.52.9253
Long-Term Debt Issued
-71.44-4.2774.93550
Long-Term Debt Repaid
-134.71--80.15-224.95-
Net Long-Term Debt Issued (Repaid)
-206.15-4.27-5.25-189.9550
Issuance of Common Stock
---9.64-
Repurchase of Common Stock
---0.02-0.24
Net Common Stock Issued (Repurchased)
---9.66-0.24
Issuance of Preferred Stock
75----
Net Preferred Stock Issued (Repurchased)
75----
Other Financing Activities
-21.92-7.97-10.15-14.6-10.91
Financing Cash Flow
2.81-12.75-1.9-191.9791.85
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.2-0.60.25-0.69-1.59
Net Cash Flow
-17.40.12-22.65-7.2440.73
Free Cash Flow
-20.6413.3-21.42-82.63-53.06
FCF Margin
-2.30%1.56%-2.48%-9.83%-6.68%
Free Cash Flow Per Share
-4.583.00-4.90-19.73-17.13
Levered Free Cash Flow
-280.78-15.24-54.82-30.66-226.99
Unlevered Free Cash Flow
11.9738.54-2.17-29.23-71.57
Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q