| Net Income | 133.77 | 150.64 | 78.41 | 7.81 | -82.93 | |
| Depreciation & Amortization | 70.4 | 72.31 | 72.37 | 78.96 | 103.53 | |
| Other Amortization | 23.18 | 25.25 | 26.67 | 27.12 | 27.85 | |
| Loss (Gain) From Sale of Assets | -39.48 | -10.36 | -22.36 | 2.07 | 38.9 | |
| Asset Writedown & Restructuring Costs | 1.4 | - | 0.5 | 90.3 | 65.4 | |
| Other Operating Activities | 269.68 | 385.65 | 149.01 | -284.75 | 83.68 | |
| Change in Accounts Receivable | 35.23 | 23.04 | -80.89 | 83.46 | 32.76 | |
| Change in Accounts Payable | -8.25 | -13.42 | 6.29 | -77.97 | -6.37 | |
| Change in Other Net Operating Assets | -18.75 | -3.29 | -57.71 | -68.9 | 92.11 | |
| Operating Cash Flow | 467.19 | 629.82 | 199.15 | 78.12 | 984.02 | |
| Operating Cash Flow Growth | -25.82% | 216.25% | 154.95% | -92.06% | 156.72% | |
| Capital Expenditures | -4.84 | -10.2 | -15.43 | -21.45 | -16.03 | |
| Sale of Property, Plant & Equipment | 88.78 | 23.56 | 82.62 | 58.09 | 85.89 | |
| Cash Acquisitions | -70.5 | - | - | - | - | |
| Divestitures | - | - | 454.79 | - | - | |
| Investment in Securities | 144.06 | 41.3 | -213 | 1.5 | 4.65 | |
| Other Investing Activities | - | - | - | -30.97 | -11.46 | |
| Investing Cash Flow | 157.5 | 54.66 | 308.98 | 7.17 | 63.06 | |
| Short-Term Debt Issued | - | 50 | 134 | 50 | 235 | |
| Long-Term Debt Issued | - | - | 288.11 | 361.39 | 574.87 | |
| Total Debt Issued | - | 50 | 422.11 | 411.39 | 809.87 | |
| Short-Term Debt Repaid | - | -50 | -159 | -35 | -275 | |
| Long-Term Debt Repaid | -142.17 | -420.5 | -722.23 | -354.22 | -1,005 | |
| Total Debt Repaid | -142.17 | -470.5 | -881.23 | -389.22 | -1,280 | |
| Net Debt Issued (Repaid) | -142.17 | -420.5 | -459.12 | 22.18 | -470.53 | |
| Issuance of Common Stock | 5.74 | 5.83 | - | - | - | |
| Repurchase of Common Stock | -66.28 | -50.71 | -15.37 | - | - | |
| Other Financing Activities | -128.72 | -55.04 | 17.54 | -247.83 | -626.99 | |
| Financing Cash Flow | -416.45 | -520.41 | -456.95 | -225.66 | -1,098 | |
| Net Cash Flow | 208.23 | 164.07 | 51.19 | -140.37 | -50.44 | |
| Free Cash Flow | 462.34 | 619.62 | 183.72 | 56.67 | 967.99 | |
| Free Cash Flow Growth | -25.38% | 237.26% | 224.20% | -94.15% | 160.44% | |
| Free Cash Flow Margin | 37.89% | 42.30% | 15.44% | 8.30% | 84.45% | |
| Free Cash Flow Per Share | 4.96 | 6.41 | 1.76 | 0.56 | 9.58 | |
| Cash Interest Paid | 8.2 | 25.1 | 38.7 | 64.5 | 82.9 | |
| Levered Free Cash Flow | 345.15 | 415.34 | 2,052 | -2,270 | 824.33 | |
| Unlevered Free Cash Flow | 349.87 | 432.56 | 2,073 | -2,228 | 881.09 | |
| Change in Net Working Capital | -50.53 | -16.27 | -1,839 | 2,239 | -644.98 | |