Teekay Corporation Ltd. (TK)
NYSE: TK · Real-Time Price · USD
11.50
-0.17 (-1.46%)
Mar 20, 2026, 4:00 PM EDT - Market closed

Teekay Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
351.99401.62517.42--3.37
Depreciation & Amortization
86.6393.5897.55-106.08
Other Adjustments
-117.27-36.258.51--458.67
Change in Receivables
5.7535.2323.04--
Changes in Inventories
7.976.136.15--
Changes in Accounts Payable
-5.71-8.25-13.42--
Changes in Accrued Expenses
-6.06-1.89-4.4--
Changes in Unearned Revenue
3.23-0.871.75--
Changes in Other Operating Activities
-44.33-13.89-0.45--63.41
Operating Cash Flow
301.77467.19629.82-78.12
Operating Cash Flow Growth
-35.41%-25.82%---92.06%
Capital Expenditures
-193.25-75.35-10.2--21.45
Sale of Property, Plant & Equipment
345.1888.7823.56-58.09
Purchases of Investments
-95.35-114.62-290.87--
Proceeds from Sale of Investments
97.25256.18328.27--
Other Investing Activities
-73.42.53.9-1.5
Investing Cash Flow
80.43157.554.66-7.17
Short-Term Debt Issued
--50-50
Short-Term Debt Repaid
---50--35
Net Short-Term Debt Issued (Repaid)
----15
Long-Term Debt Issued
---3.54-221.17
Long-Term Debt Repaid
--142.17-420.5--354.22
Net Long-Term Debt Issued (Repaid)
--142.17-424.03--133.05
Issuance of Common Stock
13.195.745.83--
Repurchase of Common Stock
-4.95-116.3-55.48--4.75
Net Common Stock Issued (Repurchased)
8.24-110.56-49.65--4.75
Common Dividends Paid
-85.27-85.02---
Other Financing Activities
-52.74-78.7-46.74-139.18
Financing Cash Flow
-129.77-416.45-520.41--225.66
Net Cash Flow
252.42208.23164.07--140.37
Free Cash Flow
108.51391.84619.62056.67
Free Cash Flow Growth
-72.31%-36.76%---94.15%
FCF Margin
11.43%32.11%42.30%0.00%8.30%
Free Cash Flow Per Share
1.254.206.41-0.55
Levered Free Cash Flow
-53.42-8.93-196.41193.57-183.89
Unlevered Free Cash Flow
155.28364.35596.5247.42-160.87
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q