Teekay Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,105	777	583	651	446	319
Market Cap Growth	92.99%	33.40%	-10.47%	45.78%	39.96%	46.71%
Enterprise Value	178.33	1,259	1,119	1,226	1,172	2,841
Last Close Price	12.73	9.03	6.93	7.15	4.54	3.14
PE Ratio	11.31	7.99	4.88	4.64	5.97	39.25
Forward PE	-	4.50	4.50	4.50	4.50	4.50
PS Ratio	1.16	0.82	0.48	0.44	0.38	0.47
PB Ratio	1.51	1.07	0.82	0.89	0.72	0.62
P/TBV Ratio	1.52	1.08	0.91	0.94	0.76	0.62
P/FCF Ratio	10.18	81.83	1.49	1.05	2.43	5.63
P/OCF Ratio	3.66	2.58	1.25	1.03	2.24	4.08
EV/Sales Ratio	0.19	1.33	0.92	0.84	0.98	4.16
EV/EBITDA Ratio	0.66	3.23	2.44	1.95	3.40	-35.84
EV/EBIT Ratio	0.86	4.16	3.06	2.30	4.77	-15.33
EV/FCF Ratio	1.64	132.62	2.86	1.98	6.38	50.13
Debt / Equity Ratio	0.01	0.01	0.01	0.09	0.36	0.29
Debt / EBITDA Ratio	0.10	0.10	0.12	0.34	1.73	-12.68
Debt / FCF Ratio	0.35	4.02	0.14	0.35	3.25	17.74
Net Debt / Equity Ratio	-1.29	-1.29	-0.94	-0.60	0.12	1.74
Net Debt / EBITDA Ratio	-2.40	-2.40	-1.45	-0.69	0.23	-11.31
Net Debt / FCF Ratio	-8.61	-98.41	-1.69	-0.70	0.42	15.82
Asset Turnover	0.42	0.42	0.56	0.67	0.27	0.10
Inventory Turnover	15.95	15.95	14.78	13.80	14.53	25.54
Quick Ratio	8.22	8.22	6.48	4.86	3.20	0.06
Current Ratio	8.89	8.89	6.99	5.33	3.55	1.54
Return on Equity (ROE)	17.18%	17.18%	21.50%	32.65%	9.96%	-0.14%
Return on Assets (ROA)	13.24%	13.24%	16.79%	24.38%	5.65%	-2.80%
Return on Invested Capital (ROIC)	22.84%	22.84%	26.46%	36.19%	6.31%	-2.94%
Return on Capital Employed (ROCE)	14.26%	14.26%	18.06%	26.88%	9.59%	-4.01%
Earnings Yield	8.88%	12.51%	20.49%	21.54%	16.74%	2.55%
FCF Yield	9.82%	1.22%	67.26%	95.22%	41.16%	17.77%
Dividend Yield	15.71%	10.97%	13.44%	0.00%	0.00%	0.00%
Payout Ratio	177.72%	86.91%	63.56%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	7.04%	7.04%	3.49%	7.44%	-2.22%	-1.08%
Total Shareholder Return	22.75%	18.02%	16.93%	7.44%	-2.22%	-1.08%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q