TKO Group Holdings, Inc. (TKO)
NYSE: TKO · Real-Time Price · USD
160.58
-8.38 (-4.96%)
May 9, 2025, 11:01 AM - Market open

TKO Group Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Equivalents
470.9525.56235.84180.57874.69-
Cash & Short-Term Investments
470.9525.56235.84180.57874.69-
Cash Growth
91.57%122.84%30.61%-79.36%--
Receivables
472.4221.41147.0469.2921.57-
Prepaid Expenses
-106.0773.538.3--
Other Current Assets
417.416.5336.0310.1452.01-
Total Current Assets
1,519869.57492.43268.3948.26-
Property, Plant & Equipment
924.9805.02899.63198.32193.21-
Long-Term Investments
110.932.1616.395.421.75-
Goodwill
8,4427,6647,6662,6032,603-
Other Intangible Assets
3,5913,2633,564475.77522.35-
Long-Term Deferred Tax Assets
---2.122.18-
Other Long-Term Assets
421.765.552.1428.1725.79-
Total Assets
15,01012,70012,6913,5814,296-
Accounts Payable
213.929.6842.0416.8411.64-
Accrued Expenses
499.1228.37243.29114.1593.07-
Current Portion of Long-Term Debt
2726.5122.3722.6822.89-
Current Portion of Leases
37.617.7812.381.791.58-
Current Unearned Revenue
395.5101.24118.9971.6250.69-
Other Current Liabilities
46.2267.0733.073.097.45-
Total Current Liabilities
1,219670.66472.14230.18187.32-
Long-Term Debt
2,7292,7332,7142,7362,809-
Long-Term Leases
276.2258.32278.222.5918.59-
Long-Term Unearned Revenue
-2.50.6711.0617.5-
Long-Term Deferred Tax Liabilities
334.9312.21372.86-1.13-
Other Long-Term Liabilities
256.34.962.371.764.3-
Total Liabilities
4,8153,9813,8403,0023,038-
Common Stock
-00568.071,251-
Additional Paid-In Capital
4,4184,3854,245---
Retained Earnings
-231.2-291.73-135.23---
Comprehensive Income & Other
-24.9-2.55-0.330.85-2.52-
Total Common Equity
4,1624,0914,109568.921,249-
Minority Interest
6,0334,6284,7429.919.7-
Shareholders' Equity
10,1958,7198,851578.821,259-
Total Liabilities & Equity
15,01012,70012,6913,5814,296-
Total Debt
3,0693,0353,0272,7832,852-
Net Cash (Debt)
-2,598-2,510-2,791-2,603-1,977-
Net Cash Per Share
-13.21-14.60-33.71-31.00--
Filing Date Shares Outstanding
81.5781.5582.3283.16--
Total Common Shares Outstanding
81.5781.282.2983.16--
Working Capital
300198.9120.2938.12760.94-
Book Value Per Share
51.0250.3849.936.84--
Tangible Book Value
-7,871-6,837-7,121-2,509-1,876-
Tangible Book Value Per Share
-96.50-84.19-86.53-30.18--
Land
-50.5480.9250.5448.78-
Buildings
-377.53394.48116.86117.11-
Machinery
-211.26200.9459.2951.68-
Construction In Progress
-36.1120.397.052.08-
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q