Tilray Brands Ratios and Metrics

Market cap in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Cap	803	452	1,497	1,097	2,392	7,442
Market Cap Growth	12.65%	-69.83%	36.55%	-54.15%	-67.86%	526.47%
Enterprise Value	830.81	480.61	1,604	1,052	2,568	7,858
Last Close Price	6.89	4.26	18.00	16.70	44.90	166.70
PE Ratio	-	-0.17	-5.45	-0.71	-4.54	-12.26
PS Ratio	0.96	0.55	1.90	1.75	3.81	14.50
PB Ratio	0.46	0.30	0.43	0.33	0.54	1.67
P/TBV Ratio	-	0.25	0.39	0.31	0.49	1.01
P/FCF Ratio	-	-3.54	-24.89	-85.05	-11.32	-89.03
P/OCF Ratio	-	-4.78	-48.45	138.71	-13.49	-166.43
EV/Sales Ratio	0.99	0.59	2.03	1.68	4.09	15.31
EV/EBITDA Ratio	35.85	-0.22	-33.53	-0.85	-5.63	-122.13
EV/EBIT Ratio	-	-0.21	-9.18	-0.77	-4.21	-59.45
EV/FCF Ratio	-	-3.77	-26.66	-81.56	-12.15	-94.00
Debt / Equity Ratio	0.19	0.21	0.11	0.12	0.12	0.20
Debt / EBITDA Ratio	-0.15	-0.15	-8.10	-0.48	-1.37	-14.63
Debt / FCF Ratio	-4.67	-2.58	-6.44	-45.77	-2.95	-11.26
Net Debt / Equity Ratio	0.02	0.05	0.04	0.04	0.05	0.10
Net Debt / EBITDA Ratio	-0.01	-0.03	-2.65	-0.11	-0.46	-7.04
Net Debt / FCF Ratio	-0.41	-0.57	-2.11	-10.98	-0.98	-5.41
Asset Turnover	0.27	0.26	0.19	0.13	0.11	0.15
Inventory Turnover	2.19	2.22	2.50	2.15	2.04	2.23
Quick Ratio	1.54	1.35	1.21	1.24	1.82	1.43
Current Ratio	2.81	2.46	2.27	1.79	2.87	2.20
Return on Equity (ROE)	-82.54%	-88.44%	-6.57%	-37.14%	-9.75%	-13.89%
Return on Assets (ROA)	-66.08%	-68.70%	-3.66%	-27.94%	-10.48%	-3.69%
Return on Invested Capital (ROIC)	-78.45%	-81.58%	-4.23%	-31.90%	-11.79%	-4.28%
Return on Capital Employed (ROCE)	-76.55%	-79.86%	-4.48%	-30.29%	-11.31%	-4.14%
Earnings Yield	-262.54%	-577.46%	-18.33%	-140.72%	-22.05%	-8.16%
FCF Yield	-8.52%	-28.22%	-4.02%	-1.18%	-8.84%	-1.12%
Dividend Yield	-	0.41%	0.00%	0.00%	0.35%	0.53%
Payout Ratio	-	-0.07%	0.00%	0.00%	-1.72%	-7.11%
Buyback Yield / Dilution	-13.08%	-35.67%	-0.58%	-11.71%	-10.84%	-1.38%
Total Shareholder Return	-	-35.27%	-0.58%	-11.71%	-10.49%	-0.85%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q