Tilray Brands, Inc. (TLRY)
NASDAQ: TLRY · Real-Time Price · USD
12.15
+3.72 (44.13%)
At close: Dec 12, 2025, 4:00 PM EST
13.53
+1.38 (11.35%)
After-hours: Dec 12, 2025, 7:59 PM EST

Tilray Brands Statistics

Total Valuation

Tilray Brands has a market cap or net worth of $1.41 billion. The enterprise value is $1.46 billion.

Market Cap1.41B
Enterprise Value 1.46B

Important Dates

The next estimated earnings date is Friday, January 9, 2026, before market open.

Earnings Date Jan 9, 2026
Ex-Dividend Date n/a

Share Statistics

Tilray Brands has 115.68 million shares outstanding. The number of shares has increased by 18.74% in one year.

Current Share Class 115.68M
Shares Outstanding 115.68M
Shares Change (YoY) +18.74%
Shares Change (QoQ) +8.42%
Owned by Insiders (%) 0.78%
Owned by Institutions (%) 10.61%
Float 114.78M

Valuation Ratios

PE Ratio n/a
Forward PE 178.48
PS Ratio 1.37
Forward PS 2.11
PB Ratio 0.88
P/TBV Ratio 1.84
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.76
EV / EBITDA 50.72
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.62, with a Debt / Equity ratio of 0.21.

Current Ratio 2.62
Quick Ratio 1.39
Debt / Equity 0.21
Debt / EBITDA 10.14
Debt / FCF n/a
Interest Coverage -2.31

Financial Efficiency

Return on equity (ROE) is -85.74% and return on invested capital (ROIC) is -1.93%.

Return on Equity (ROE) -85.74%
Return on Assets (ROA) -1.74%
Return on Invested Capital (ROIC) -1.93%
Return on Capital Employed (ROCE) -4.87%
Revenue Per Employee $292,317
Profits Per Employee -$755,769
Employee Count2,842
Asset Turnover 0.26
Inventory Turnover 2.16

Taxes

Income Tax -124.19M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -3.57% in the last 52 weeks. The beta is 2.13, so Tilray Brands's price volatility has been higher than the market average.

Beta (5Y) 2.13
52-Week Price Change -3.57%
50-Day Moving Average 12.38
200-Day Moving Average 8.46
Relative Strength Index (RSI) 62.51
Average Volume (20 Days) 9,489,418

Short Selling Information

The latest short interest is 110.31 million, so 95.36% of the outstanding shares have been sold short.

Short Interest 110.31M
Short Previous Month 98.58M
Short % of Shares Out 95.36%
Short % of Float 96.11%
Short Ratio (days to cover) 1.71

Income Statement

In the last 12 months, Tilray Brands had revenue of $830.77 million and -$2.15 billion in losses. Loss per share was -$23.02.

Revenue830.77M
Gross Profit 239.77M
Operating Income -88.37M
Pretax Income -2.27B
Net Income -2.15B
EBITDA 28.87M
EBIT -88.37M
Loss Per Share -$23.02
Full Income Statement

Balance Sheet

The company has $264.83 million in cash and $323.74 million in debt, giving a net cash position of -$58.92 million or -$0.51 per share.

Cash & Cash Equivalents 264.83M
Total Debt 323.74M
Net Cash -58.92M
Net Cash Per Share -$0.51
Equity (Book Value) 1.52B
Book Value Per Share 13.82
Working Capital 433.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$60.63 million and capital expenditures -$36.70 million, giving a free cash flow of -$97.34 million.

Operating Cash Flow -60.63M
Capital Expenditures -36.70M
Free Cash Flow -97.34M
FCF Per Share -$0.84
Full Cash Flow Statement

Margins

Gross margin is 28.86%, with operating and profit margins of -10.64% and -258.54%.

Gross Margin 28.86%
Operating Margin -10.64%
Pretax Margin -273.17%
Profit Margin -258.54%
EBITDA Margin 3.48%
EBIT Margin -10.64%
FCF Margin n/a

Dividends & Yields

Tilray Brands does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -18.74%
Shareholder Yield -18.74%
Earnings Yield -152.82%
FCF Yield -6.93%
Dividend Details

Analyst Forecast

The average price target for Tilray Brands is $150.00, which is 1,134.57% higher than the current price. The consensus rating is "Buy".

Price Target $150.00
Price Target Difference 1,134.57%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 5.04%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 2, 2025. It was a reverse split with a ratio of 1:10.

Last Split Date Dec 2, 2025
Split Type Reverse
Split Ratio 1:10

Scores

Tilray Brands has an Altman Z-Score of -1.76 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.76
Piotroski F-Score 4