Tilray Brands, Inc. (TLRY)
NASDAQ: TLRY · Real-Time Price · USD
0.4163
-0.0095 (-2.23%)
At close: Jun 12, 2025, 4:00 PM
0.4161
-0.0002 (-0.05%)
After-hours: Jun 12, 2025, 7:59 PM EDT

Tilray Brands Statistics

Total Valuation

Tilray Brands has a market cap or net worth of $416.12 million. The enterprise value is $511.61 million.

Market Cap 416.12M
Enterprise Value 511.61M

Important Dates

The next estimated earnings date is Monday, July 28, 2025, after market close.

Earnings Date Jul 28, 2025
Ex-Dividend Date n/a

Share Statistics

Tilray Brands has 999.56 million shares outstanding. The number of shares has increased by 18.30% in one year.

Current Share Class 999.56M
Shares Outstanding 999.56M
Shares Change (YoY) +18.30%
Shares Change (QoQ) +5.01%
Owned by Insiders (%) 0.68%
Owned by Institutions (%) 9.35%
Float 992.76M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.43
Forward PS 0.46
PB Ratio 0.15
P/TBV Ratio 0.71
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.62
EV / EBITDA 15.97
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.62, with a Debt / Equity ratio of 0.13.

Current Ratio 2.62
Quick Ratio 1.34
Debt / Equity 0.13
Debt / EBITDA 9.50
Debt / FCF n/a
Interest Coverage -2.05

Financial Efficiency

Return on equity (ROE) is -30.73% and return on invested capital (ROIC) is -1.80%.

Return on Equity (ROE) -30.73%
Return on Assets (ROA) -1.63%
Return on Invested Capital (ROIC) -1.80%
Return on Capital Employed (ROCE) -3.16%
Revenue Per Employee $311,946
Profits Per Employee -$356,864
Employee Count 2,650
Asset Turnover 0.22
Inventory Turnover 2.24

Taxes

Income Tax -23.50M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -76.14% in the last 52 weeks. The beta is 1.92, so Tilray Brands's price volatility has been higher than the market average.

Beta (5Y) 1.92
52-Week Price Change -76.14%
50-Day Moving Average 0.46
200-Day Moving Average 1.08
Relative Strength Index (RSI) 43.81
Average Volume (20 Days) 27,687,623

Short Selling Information

The latest short interest is 183.88 million, so 18.40% of the outstanding shares have been sold short.

Short Interest 183.88M
Short Previous Month 189.83M
Short % of Shares Out 18.40%
Short % of Float 18.52%
Short Ratio (days to cover) 8.67

Income Statement

In the last 12 months, Tilray Brands had revenue of $826.66 million and -$945.69 million in losses. Loss per share was -$1.12.

Revenue 826.66M
Gross Profit 257.07M
Operating Income -99.11M
Pretax Income -271.60M
Net Income -945.69M
EBITDA 32.03M
EBIT -99.11M
Loss Per Share -$1.12
Full Income Statement

Balance Sheet

The company has $248.41 million in cash and $343.91 million in debt, giving a net cash position of -$95.50 million or -$0.10 per share.

Cash & Cash Equivalents 248.41M
Total Debt 343.91M
Net Cash -95.50M
Net Cash Per Share -$0.10
Equity (Book Value) 2.70B
Book Value Per Share 2.80
Working Capital 424.12M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$51.09 million and capital expenditures -$36.30 million, giving a free cash flow of -$87.38 million.

Operating Cash Flow -51.09M
Capital Expenditures -36.30M
Free Cash Flow -87.38M
FCF Per Share -$0.09
Full Cash Flow Statement

Margins

Gross margin is 31.10%, with operating and profit margins of -11.99% and -114.40%.

Gross Margin 31.10%
Operating Margin -11.99%
Pretax Margin -115.20%
Profit Margin -114.40%
EBITDA Margin 3.87%
EBIT Margin -11.99%
FCF Margin n/a

Dividends & Yields

Tilray Brands does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -18.30%
Shareholder Yield -18.30%
Earnings Yield -227.27%
FCF Yield -21.00%
Dividend Details

Analyst Forecast

The average price target for Tilray Brands is $1.38, which is 231.49% higher than the current price. The consensus rating is "Hold".

Price Target $1.38
Price Target Difference 231.49%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (5Y) 5.90%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tilray Brands has an Altman Z-Score of 0.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.01
Piotroski F-Score 5