Telos Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	310	248	256	343	1,030	1,901
Market Cap Growth	38.95%	-3.27%	-25.30%	-66.66%	-45.84%	-
Enterprise Value	259.32	201.48	166.76	242.41	916.22	1,810
Last Close Price	4.20	3.42	3.65	5.09	15.42	32.98
PE Ratio	-	-4.68	-7.30	-6.44	-23.72	824.50
Forward PE	54.19	-	-	-	-	-
PEG Ratio	-	1.02	1.02	1.02	-	-
PS Ratio	2.15	2.29	1.76	1.58	4.25	10.56
PB Ratio	2.53	1.95	1.61	1.99	5.71	14.95
P/TBV Ratio	2.55	1.93	1.59	2.00	5.68	11.13
P/FCF Ratio	34.03	-8.80	387.86	22.15	253.52	-659.09
P/OCF Ratio	26.51	-9.56	161.55	20.79	141.77	-903.43
EV/Sales Ratio	1.80	1.86	1.15	1.12	3.78	10.06
EV/EBITDA Ratio	-	-4.58	-5.32	-5.05	-25.56	320.36
EV/EBIT Ratio	-	-3.61	-4.14	-4.50	-22.10	6094.32
EV/FCF Ratio	28.48	-7.15	252.28	15.64	225.61	-627.60
Debt / Equity Ratio	0.05	0.06	0.06	0.11	0.07	0.12
Debt / EBITDA Ratio	-0.41	-0.23	-0.37	-0.45	-0.43	3.06
Debt / FCF Ratio	0.94	-0.36	17.35	1.40	3.76	-5.98
Net Debt / Equity Ratio	-0.42	-0.35	-0.55	-0.57	-0.62	-0.70
Net Debt / EBITDA Ratio	2.43	1.01	2.80	2.04	3.11	-15.71
Net Debt / FCF Ratio	-5.54	1.58	-132.82	-6.30	-27.41	30.79
Asset Turnover	0.90	0.59	0.65	0.90	1.13	1.38
Inventory Turnover	34.54	46.11	43.02	66.85	68.63	44.54
Quick Ratio	2.13	3.33	3.31	3.50	3.66	3.52
Current Ratio	2.76	4.13	3.57	3.69	3.76	3.70
Return on Equity (ROE)	-23.96%	-36.71%	-20.78%	-30.30%	-28.07%	-143.75%
Return on Assets (ROA)	-19.38%	-30.44%	-18.06%	-22.25%	-19.29%	0.23%
Return on Invested Capital (ROIC)	-35.86%	-65.10%	-47.87%	-64.98%	-65.39%	0.64%
Return on Capital Employed (ROCE)	-23.79%	-36.57%	-22.31%	-27.83%	-24.39%	0.32%
Earnings Yield	-9.54%	-21.35%	-13.70%	-15.52%	-4.22%	0.12%
FCF Yield	2.94%	-11.37%	0.26%	4.52%	0.39%	-0.15%
Buyback Yield / Dilution	1.84%	0.10%	1.51%	4.90%	-6.12%	-14.35%

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q