Tilly's, Inc. (TLYS)
NYSE: TLYS · Real-Time Price · USD
2.190
-0.130 (-5.60%)
At close: Mar 28, 2025, 4:00 PM
2.192
+0.002 (0.08%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Tilly's Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Revenue
569.45623.08672.28775.69531.33
Upgrade
Revenue Growth (YoY)
-8.61%-7.32%-13.33%45.99%-14.21%
Upgrade
Cost of Revenue
416.03369.56386.06417.29309.19
Upgrade
Gross Profit
153.42253.52286.22358.41222.14
Upgrade
Selling, General & Admin
198.91281.07275.02270.68224.23
Upgrade
Operating Expenses
198.91281.07275.02270.68224.23
Upgrade
Operating Income
-45.48-27.5511.287.73-2.09
Upgrade
Other Non Operating Income (Expenses)
3.843.231.58-0.73-0.02
Upgrade
EBT Excluding Unusual Items
-41.65-24.3212.7887.01-2.1
Upgrade
Gain (Loss) on Sale of Investments
-1.970.40.130.6
Upgrade
Asset Writedown
-4.37-3.43-0.02-0.14-0.96
Upgrade
Pretax Income
-46.01-25.7813.1787-2.46
Upgrade
Income Tax Expense
0.228.713.4922.75-1.31
Upgrade
Net Income
-46.23-34.499.6864.25-1.15
Upgrade
Net Income to Common
-46.23-34.499.6864.25-1.15
Upgrade
Net Income Growth
---84.94%--
Upgrade
Shares Outstanding (Basic)
3030303130
Upgrade
Shares Outstanding (Diluted)
3030303130
Upgrade
Shares Change (YoY)
0.60%-1.57%-2.56%4.78%-0.30%
Upgrade
EPS (Basic)
-1.54-1.160.322.10-0.04
Upgrade
EPS (Diluted)
-1.54-1.160.322.06-0.04
Upgrade
EPS Growth
---84.47%--
Upgrade
Free Cash Flow
-50.24-20.69-16.5449.9830.43
Upgrade
Free Cash Flow Per Share
-1.67-0.69-0.551.611.02
Upgrade
Gross Margin
26.94%40.69%42.58%46.20%41.81%
Upgrade
Operating Margin
-7.99%-4.42%1.67%11.31%-0.39%
Upgrade
Profit Margin
-8.12%-5.54%1.44%8.28%-0.21%
Upgrade
Free Cash Flow Margin
-8.82%-3.32%-2.46%6.44%5.73%
Upgrade
EBITDA
-32.71-14.7225.34104.5716.97
Upgrade
EBITDA Margin
-5.74%-2.36%3.77%13.48%3.19%
Upgrade
D&A For EBITDA
12.7712.8314.1316.8419.06
Upgrade
EBIT
-45.48-27.5511.287.73-2.09
Upgrade
EBIT Margin
-7.99%-4.42%1.67%11.31%-0.39%
Upgrade
Effective Tax Rate
--26.51%26.15%-
Upgrade
Advertising Expenses
-24.423.224.520.5
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q