Tilly's, Inc. (TLYS)
NYSE: TLYS · Real-Time Price · USD
3.260
-0.190 (-5.51%)
Dec 20, 2024, 4:00 PM EST - Market closed

Tilly's Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Nov '24 Feb '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Revenue
595.19623.08672.28775.69531.33619.3
Upgrade
Revenue Growth (YoY)
-5.59%-7.32%-13.33%45.99%-14.20%3.48%
Upgrade
Cost of Revenue
351.33369.56386.06417.29309.19353.81
Upgrade
Gross Profit
243.86253.52286.22358.41222.14265.49
Upgrade
Selling, General & Admin
273.28281.07275.02270.68224.23236.75
Upgrade
Operating Expenses
273.28281.07275.02270.68224.23236.75
Upgrade
Operating Income
-29.42-27.5511.287.73-2.0928.74
Upgrade
Other Non Operating Income (Expenses)
2.383.231.58-0.73-0.021.24
Upgrade
EBT Excluding Unusual Items
-27.04-24.3212.7887.01-2.129.98
Upgrade
Gain (Loss) on Sale of Investments
2.311.970.40.130.61.66
Upgrade
Asset Writedown
-14.8-3.43-0.02-0.14-0.96-0.28
Upgrade
Pretax Income
-39.53-25.7813.1787-2.4631.36
Upgrade
Income Tax Expense
13.588.713.4922.75-1.318.73
Upgrade
Net Income
-53.12-34.499.6864.25-1.1522.62
Upgrade
Net Income to Common
-53.12-34.499.6864.25-1.1522.62
Upgrade
Net Income Growth
---84.94%---9.31%
Upgrade
Shares Outstanding (Basic)
303030313030
Upgrade
Shares Outstanding (Diluted)
303030313030
Upgrade
Shares Change (YoY)
0.55%-1.57%-2.55%4.78%-0.31%0.07%
Upgrade
EPS (Basic)
-1.77-1.160.322.10-0.040.77
Upgrade
EPS (Diluted)
-1.77-1.160.322.06-0.040.76
Upgrade
EPS Growth
---84.47%---9.52%
Upgrade
Free Cash Flow
-44.57-20.69-16.5449.9830.4322.14
Upgrade
Free Cash Flow Per Share
-1.49-0.69-0.551.611.020.74
Upgrade
Gross Margin
40.97%40.69%42.57%46.20%41.81%42.87%
Upgrade
Operating Margin
-4.94%-4.42%1.67%11.31%-0.39%4.64%
Upgrade
Profit Margin
-8.92%-5.54%1.44%8.28%-0.22%3.65%
Upgrade
Free Cash Flow Margin
-7.49%-3.32%-2.46%6.44%5.73%3.57%
Upgrade
EBITDA
-16.55-14.7225.34104.5716.9749.69
Upgrade
EBITDA Margin
-2.78%-2.36%3.77%13.48%3.19%8.02%
Upgrade
D&A For EBITDA
12.8712.8314.1316.8419.0620.95
Upgrade
EBIT
-29.42-27.5511.287.73-2.0928.74
Upgrade
EBIT Margin
-4.94%-4.42%1.67%11.31%-0.39%4.64%
Upgrade
Effective Tax Rate
--26.51%26.15%-27.85%
Upgrade
Advertising Expenses
-24.423.224.520.515.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.