TMC the metals company Inc. (TMC)
NASDAQ: TMC · Real-Time Price · USD
0.883
-0.019 (-2.14%)
At close: Nov 21, 2024, 4:00 PM
0.899
+0.017 (1.87%)
After-hours: Nov 21, 2024, 6:43 PM EST

The Metals Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
-99.34-73.78-170.96-141.3-56.63-43.07
Depreciation & Amortization
0.380.360.420.450.560.34
Loss (Gain) on Equity Investments
0.290.57----
Stock-Based Compensation
21.7712.3620.0874.5727.127.02
Other Operating Activities
0.221.7367.7-8.390.060.29
Change in Accounts Receivable
2.710.750.96-3.48-0.11-0.24
Change in Accounts Payable
29.11-1.5615.222.052.490.59
Operating Cash Flow
-44.86-59.57-66.6-56.09-26.53-15.08
Capital Expenditures
-0.87-0.58-1.17-0.4-0.61-2.12
Cash Acquisitions
----3.44--
Investing Cash Flow
-0.87-0.58-1.17-3.84-0.61-2.12
Long-Term Debt Issued
---26--
Net Debt Issued (Repaid)
9.18--26--
Issuance of Common Stock
14.6116.2530.594.2421.2926.51
Repurchase of Common Stock
---0.07---
Other Financing Activities
-0.623.82-0.8104.47--
Financing Cash Flow
23.1620.0729.72134.721.2926.51
Foreign Exchange Rate Adjustments
0.370.050.050.01-0.01-0
Net Cash Flow
-22.19-40.03-3874.78-5.869.3
Free Cash Flow
-45.73-60.15-67.77-56.49-27.14-17.2
Free Cash Flow Per Share
-0.14-0.21-0.28-0.28-0.15-0.13
Levered Free Cash Flow
-18.01-42.63-73.5-0.86-2.43-
Unlevered Free Cash Flow
-18.01-42.63-73.5-0.24-2.43-
Change in Net Working Capital
-31.499.53-16-15.26-5.9-
Source: S&P Capital IQ. Standard template. Financial Sources.