Treace Medical Concepts, Inc. (TMCI)

Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	213.75	209.36	187.12	141.84	94.42	57.37
Revenue Growth (YoY)	7.66%	11.88%	31.92%	50.22%	64.59%	45.54%
Cost of Revenue	42.5	41.09	35.18	25.53	16.89	12.47
Gross Profit	171.25	168.26	151.94	116.31	77.53	44.9
Selling, General & Admin	195.82	201.26	187.93	137.57	83.84	38.19
Research & Development	21.18	20.54	15.44	13.58	10.2	5.85
Operating Expenses	219.1	223.9	203.37	151.15	94.04	44.04
Operating Income	-47.84	-55.64	-51.43	-34.84	-16.51	0.86
Interest Expense	-5.26	-5.26	-5.17	-4.4	-4.06	-2.78
Interest & Investment Income	3.58	4.88	6.73	1.31	0.02	-
Other Non Operating Income (Expenses)	0.39	0.32	0.34	-0.06	0	-1.75
EBT Excluding Unusual Items	-49.13	-55.69	-49.53	-37.99	-20.55	-3.67
Asset Writedown	-	-	-	-0.35	-	-
Other Unusual Items	-0.05	-0.05	-	-4.48	-	-
Pretax Income	-49.18	-55.74	-49.53	-42.82	-20.55	-3.67
Net Income	-49.18	-55.74	-49.53	-42.82	-20.55	-3.67
Preferred Dividends & Other Adjustments	-	-	-	-	0.2	0.64
Net Income to Common	-49.18	-55.74	-49.53	-42.82	-20.75	-4.31
Shares Outstanding (Basic)	63	62	61	55	48	37
Shares Outstanding (Diluted)	63	62	61	55	48	37
Shares Change (YoY)	1.25%	2.07%	10.09%	14.17%	30.61%	0.43%
EPS (Basic)	-0.79	-0.90	-0.81	-0.77	-0.43	-0.12
EPS (Diluted)	-0.79	-0.90	-0.81	-0.77	-0.43	-0.12
Free Cash Flow	-29.15	-48.76	-46.03	-45.49	-19.9	-5.56
Free Cash Flow Per Share	-0.47	-0.79	-0.76	-0.82	-0.41	-0.15
Gross Margin	80.12%	80.37%	81.20%	82.00%	82.11%	78.26%
Operating Margin	-22.38%	-26.57%	-27.48%	-24.57%	-17.49%	1.49%
Profit Margin	-23.01%	-26.63%	-26.47%	-30.19%	-21.97%	-7.51%
Free Cash Flow Margin	-13.64%	-23.29%	-24.60%	-32.07%	-21.07%	-9.70%
EBITDA	-39.41	-48.22	-46.58	-32.71	-15.83	2.07
EBITDA Margin	-18.44%	-23.03%	-24.89%	-23.06%	-16.76%	3.60%
D&A For EBITDA	8.43	7.42	4.85	2.13	0.69	1.21
EBIT	-47.84	-55.64	-51.43	-34.84	-16.51	0.86
EBIT Margin	-22.38%	-26.57%	-27.48%	-24.57%	-17.49%	1.49%
Advertising Expenses	-	14.8	16.1	15	13	3.1

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q