Thoughtful Media Group Inc. (TMGX)

Thoughtful Media Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	7.37	6.84	6.16
Revenue Growth (YoY)	-	10.98%	-
Cost of Revenue	-	4.95	4.81
Gross Profit	2.18	1.88	1.35
Selling, General & Admin	-	1.55	1.07
Operating Expenses	-	1.55	1.07
Operating Income	0.33	0.33	0.27
Interest Expense / Income	-0	-0	0.01
Other Expense / Income	-0.02	-0.01	-0.48
Pretax Income	0.34	0.34	0.75
Income Tax	0.01	0.01	-
Net Income	0.33	0.33	0.75
Net Income Growth	-	-55.93%	-
Free Cash Flow	0.33	-0.35	0.26
Gross Margin	29.62%	27.53%	21.84%
Operating Margin	4.41%	4.81%	4.46%
Profit Margin	4.53%	4.83%	12.16%
Free Cash Flow Margin	4.54%	-5.19%	4.16%
Effective Tax Rate	2.25%	2.14%	-
EBITDA	0.37	0.36	0.76
EBITDA Margin	4.98%	5.23%	12.32%
Depreciation & Amortization	0.03	0.02	0
EBIT	0.34	0.34	0.76
EBIT Margin	4.63%	4.93%	12.28%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).