| 851.23 | 487.17 | 807.1 | 726.94 | 415.73 |
Cash & Short-Term Investments | 851.23 | 487.17 | 807.1 | 726.94 | 415.73 |
| 74.73% | -39.64% | 11.03% | 74.86% | - |
| 6,141 | 6,234 | 71.62 | 5,370 | 1,276 |
| 1,302 | 1,096 | 809.3 | 933.39 | 368.85 |
| 8,293 | 7,817 | 1,688 | 7,031 | 2,060 |
Net Property, Plant & Equipment | 319.82 | 300.77 | 133.29 | 206.23 | 6 |
| - | - | - | - | 9.17 |
| 663.2 | 663.2 | 663.2 | 663.2 | - |
| 486.98 | 439.72 | 346.19 | 282.8 | 77.99 |
| 74.36 | 76.25 | 67.83 | 87.86 | 2.81 |
|
| 251.64 | 270.27 | 263.48 | 269.76 | 88.89 |
| 682.5 | 632.25 | 549.07 | 690.29 | 167.83 |
| 82.61 | 174.46 | 153.46 | 306.07 | 35.89 |
Current Portion of Leases | 71.53 | 79 | 85 | 100.17 | - |
| 125.03 | 239.15 | 326.09 | 412.09 | 84.55 |
Other Current Liabilities | 12.51 | 6.61 | 27.44 | 43.75 | 111.53 |
Total Current Liabilities | 1,226 | 1,402 | 1,405 | 1,822 | 488.69 |
| 2,209 | 1,946 | 1,473 | 2,243 | 798.16 |
Other Long-Term Liabilities | 94.2 | 71.2 | 71.62 | 23.97 | - |
Total Long-Term Liabilities | 2,303 | 2,017 | 1,544 | 2,267 | 798.16 |
|
| 0 | 0 | 0 | 0 | - |
| -2,001 | -1,616 | -1,265 | -1,137 | - |
Additional Paid-in Capital | 3,115 | 3,086 | 3,068 | 3,025 | - |
Accumulated Other Comprehensive Income | 2.6 | 2.51 | 0.9 | 6.56 | -19.92 |
| 5,176 | 4,394 | 3,511 | 2,742 | - |
Total Common Shareholders' Equity | 6,293 | 5,867 | 5,314 | 4,637 | -19.92 |
| 15.97 | 11.65 | 17.93 | 16.33 | 7.69 |
| 6,309 | 5,878 | 5,332 | 4,653 | -12.23 |
Total Liabilities & Equity | 9,838 | 9,297 | 8,672 | 8,471 | 2,156 |
| 2,363 | 2,199 | 1,711 | 2,649 | 834.05 |
| -1,511 | -1,712 | -904.04 | -1,922 | -418.32 |
| -15.01 | -16.03 | -8.21 | -16.54 | - |
| 6,293 | 5,867 | 5,314 | 4,637 | -19.92 |
| 62.49 | 54.91 | 48.25 | 39.89 | - |
| 5,630 | 5,203 | 4,651 | 3,973 | -29.09 |
Tangible Book Value Per Share | 55.91 | 48.70 | 42.23 | 34.19 | - |