Taylor Morrison Home Corporation (TMHC)
NYSE: TMHC · Real-Time Price · USD
59.14
+0.66 (1.13%)
Nov 4, 2025, 4:00 PM EST - Market closed
Taylor Morrison Home Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 850.94 | 883.31 | 768.93 | 1,053 | 663.03 | 243.44 | Upgrade |
Depreciation & Amortization | 39.27 | 41.19 | 33.41 | 33.84 | 39.98 | 37.34 | Upgrade |
Other Amortization | 2.67 | 2.89 | 3.32 | 2.26 | 0.54 | -1.85 | Upgrade |
Loss (Gain) From Sale of Assets | -6.78 | - | - | - | 4.66 | 4.35 | Upgrade |
Asset Writedown & Restructuring Costs | 29.64 | 29.64 | 11.79 | 24.87 | 20.44 | 9.61 | Upgrade |
Loss (Gain) on Equity Investments | 7.93 | 6.58 | 0.47 | 19.45 | -0.39 | 0.39 | Upgrade |
Stock-Based Compensation | 27.78 | 22.46 | 26.1 | 26.9 | 19.94 | 32.13 | Upgrade |
Other Operating Activities | 130.59 | 72.12 | 10.92 | 128.11 | 124.06 | 83.7 | Upgrade |
Change in Inventory | -161.81 | -797.33 | -78.58 | -50.79 | -343.13 | 535.24 | Upgrade |
Change in Accounts Payable | 39.64 | 215.99 | 84.81 | -61.85 | 197.12 | 62.33 | Upgrade |
Change in Income Taxes | -5.53 | 2.24 | - | - | -12.84 | 20.05 | Upgrade |
Change in Other Net Operating Assets | -345.17 | -269.02 | -54.99 | -67.82 | -336.77 | 96.57 | Upgrade |
Operating Cash Flow | 609.16 | 210.08 | 806.17 | 1,108 | 376.65 | 1,123 | Upgrade |
Operating Cash Flow Growth | 2120.14% | -73.94% | -27.23% | 194.11% | -66.47% | 185.66% | Upgrade |
Capital Expenditures | -39.3 | -36.33 | -33.43 | -30.58 | -21.2 | -37.76 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -279.05 | Upgrade |
Investment in Securities | -98.73 | -100.11 | -63.77 | 15.7 | -53.06 | 4 | Upgrade |
Investing Cash Flow | -138.03 | -136.44 | -97.19 | -14.88 | -74.26 | -312.8 | Upgrade |
Short-Term Debt Issued | - | 3,752 | 3,008 | 3,043 | 3,459 | 3,279 | Upgrade |
Long-Term Debt Issued | - | - | 7.1 | 38.2 | 130.49 | 593.44 | Upgrade |
Total Debt Issued | 4,049 | 3,752 | 3,015 | 3,081 | 3,590 | 3,872 | Upgrade |
Short-Term Debt Repaid | - | -3,731 | -3,160 | -3,183 | -3,141 | -3,320 | Upgrade |
Long-Term Debt Repaid | - | -53.5 | -372.06 | -695.3 | -126.13 | -1,004 | Upgrade |
Total Debt Repaid | -3,995 | -3,785 | -3,532 | -3,878 | -3,267 | -4,324 | Upgrade |
Net Debt Issued (Repaid) | 54.68 | -32.5 | -517.57 | -796.44 | 322.49 | -451.65 | Upgrade |
Issuance of Common Stock | - | - | 17.01 | 1.38 | 17.91 | 9.58 | Upgrade |
Repurchase of Common Stock | -399.55 | -347.6 | -127.96 | -376.28 | -281.42 | -112.56 | Upgrade |
Other Financing Activities | -12.64 | -13.47 | - | -31.26 | -59.14 | -50.31 | Upgrade |
Financing Cash Flow | -357.51 | -393.57 | -628.51 | -1,203 | -0.16 | -604.94 | Upgrade |
Net Cash Flow | 113.62 | -319.93 | 80.46 | -109.71 | 302.23 | 205.54 | Upgrade |
Free Cash Flow | 569.86 | 173.75 | 772.74 | 1,077 | 355.45 | 1,086 | Upgrade |
Free Cash Flow Growth | 3754.59% | -77.52% | -28.26% | 203.05% | -67.26% | 198.96% | Upgrade |
Free Cash Flow Margin | 6.80% | 2.13% | 10.42% | 13.10% | 4.74% | 17.71% | Upgrade |
Free Cash Flow Per Share | 5.57 | 1.63 | 7.02 | 9.27 | 2.78 | 8.40 | Upgrade |
Cash Income Tax Paid | 305.91 | 264.43 | 204.27 | 270.03 | 146.17 | 3.36 | Upgrade |
Levered Free Cash Flow | 696.34 | -29.5 | 736.26 | 1,185 | 64.77 | -1,111 | Upgrade |
Unlevered Free Cash Flow | 719.28 | -24.07 | 732.94 | 1,194 | 66.6 | -1,109 | Upgrade |
Change in Working Capital | -472.87 | -848.11 | -48.76 | -180.47 | -495.62 | 714.18 | Upgrade |
Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.