Taylor Morrison Home Corporation (TMHC)
NYSE: TMHC · Real-Time Price · USD
57.59
-3.73 (-6.08%)
Apr 3, 2025, 4:00 PM EDT - Market closed

Taylor Morrison Home Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
883.31768.931,053663.03243.44
Upgrade
Depreciation & Amortization
41.1933.4133.8439.9837.34
Upgrade
Other Amortization
2.893.322.260.54-1.85
Upgrade
Loss (Gain) From Sale of Assets
---4.664.35
Upgrade
Asset Writedown & Restructuring Costs
29.6411.7924.8720.449.61
Upgrade
Loss (Gain) on Equity Investments
6.580.4719.45-0.390.39
Upgrade
Stock-Based Compensation
22.4626.126.919.9432.13
Upgrade
Other Operating Activities
72.1210.92128.11124.0683.7
Upgrade
Change in Inventory
-797.33-78.58-50.79-343.13535.24
Upgrade
Change in Accounts Payable
215.9984.81-61.85197.1262.33
Upgrade
Change in Income Taxes
2.24---12.8420.05
Upgrade
Change in Other Net Operating Assets
-269.02-54.99-67.82-336.7796.57
Upgrade
Operating Cash Flow
210.08806.171,108376.651,123
Upgrade
Operating Cash Flow Growth
-73.94%-27.23%194.11%-66.47%185.66%
Upgrade
Capital Expenditures
-36.33-33.43-30.58-21.2-37.76
Upgrade
Cash Acquisitions
-----279.05
Upgrade
Investment in Securities
-100.11-63.7715.7-53.064
Upgrade
Investing Cash Flow
-136.44-97.19-14.88-74.26-312.8
Upgrade
Short-Term Debt Issued
3,7523,0083,0433,4593,279
Upgrade
Long-Term Debt Issued
-7.138.2130.49593.44
Upgrade
Total Debt Issued
3,7523,0153,0813,5903,872
Upgrade
Short-Term Debt Repaid
-3,731-3,160-3,183-3,141-3,320
Upgrade
Long-Term Debt Repaid
-53.5-372.06-695.3-126.13-1,004
Upgrade
Total Debt Repaid
-3,785-3,532-3,878-3,267-4,324
Upgrade
Net Debt Issued (Repaid)
-32.5-517.57-796.44322.49-451.65
Upgrade
Issuance of Common Stock
-17.011.3817.919.58
Upgrade
Repurchase of Common Stock
-347.6-127.96-376.28-281.42-112.56
Upgrade
Other Financing Activities
-13.47--31.26-59.14-50.31
Upgrade
Financing Cash Flow
-393.57-628.51-1,203-0.16-604.94
Upgrade
Net Cash Flow
-319.9380.46-109.71302.23205.54
Upgrade
Free Cash Flow
173.75772.741,077355.451,086
Upgrade
Free Cash Flow Growth
-77.52%-28.26%203.05%-67.26%198.96%
Upgrade
Free Cash Flow Margin
2.13%10.42%13.10%4.74%17.71%
Upgrade
Free Cash Flow Per Share
1.637.029.272.788.40
Upgrade
Cash Income Tax Paid
264.43204.27270.03146.173.36
Upgrade
Levered Free Cash Flow
-29.5736.261,18564.77-1,111
Upgrade
Unlevered Free Cash Flow
-24.07732.941,19466.6-1,109
Upgrade
Change in Net Working Capital
828.48-21.77-242.54506.381,443
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q