| Cost of Revenue | - | - | - | - | - | 2.61 | |
| Gross Profit | - | - | - | - | - | -2.61 | |
| Selling, General & Admin | 7.01 | 6.59 | 7.04 | 6.7 | 7.81 | 8.87 | |
| Operating Expenses | 7.05 | 6.63 | 7.09 | 6.85 | 7.98 | 8.96 | |
| Operating Income | -7.05 | -6.63 | -7.09 | -6.85 | -7.98 | -11.57 | |
| Interest & Investment Income | 0.87 | 0.69 | 0.12 | 0.03 | 0.02 | 0.09 | |
| Earnings From Equity Investments | -2.42 | -2.64 | -7.84 | -17.36 | -13.08 | -2.86 | |
| Currency Exchange Gain (Loss) | 0.01 | 0 | -0.01 | 0.02 | -0.04 | -0.06 | |
| Other Non Operating Income (Expenses) | -0.02 | -0.01 | -0.13 | -0.18 | -0.58 | 0.39 | |
| EBT Excluding Unusual Items | -8.61 | -8.59 | -14.95 | -24.34 | -21.66 | -14 | |
| Gain (Loss) on Sale of Assets | - | - | - | 0.08 | - | 175.77 | |
| Pretax Income | -8.61 | -8.59 | -14.95 | -24.26 | -21.66 | 161.77 | |
| Earnings From Continuing Operations | -8.61 | -8.59 | -14.95 | -24.26 | -21.66 | 161.77 | |
| Net Income | -8.61 | -8.59 | -14.95 | -24.26 | -21.66 | 161.77 | |
| Net Income to Common | -8.61 | -8.59 | -14.95 | -24.26 | -21.66 | 161.77 | |
| Shares Outstanding (Basic) | 161 | 160 | 153 | 146 | 144 | 141 | |
| Shares Outstanding (Diluted) | 161 | 160 | 153 | 146 | 144 | 145 | |
| Shares Change (YoY) | 3.87% | 4.71% | 4.75% | 0.90% | -0.12% | 6.94% | |
| EPS (Basic) | -0.05 | -0.05 | -0.10 | -0.17 | -0.15 | 1.14 | |
| EPS (Diluted) | -0.05 | -0.05 | -0.10 | -0.17 | -0.15 | 1.12 | |
| Free Cash Flow | -2 | -1.83 | -3.09 | -3.94 | -5.12 | -8.25 | |
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.06 | |
| EBITDA | -7.05 | -6.62 | -7.08 | -6.74 | -7.96 | -11.48 | |
| D&A For EBITDA | 0 | 0 | 0.01 | 0.11 | 0.02 | 0.09 | |
| EBIT | -7.05 | -6.63 | -7.09 | -6.85 | -7.98 | -11.57 | |