Trilogy Metals Inc. (TMQ)

Trilogy Metals Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019
Cost of Revenue	-	-	-	-	2.61	19.21
Gross Profit	-	-	-	-	-2.61	-19.21
Selling, General & Admin	6.23	7.04	6.7	7.81	8.87	8.38
Operating Expenses	6.28	7.09	6.85	7.98	8.96	8.59
Operating Income	-6.28	-7.09	-6.85	-7.98	-11.57	-27.8
Interest & Investment Income	0.24	0.12	0.03	0.02	0.09	0.5
Earnings From Equity Investments	-3.87	-7.84	-17.36	-13.08	-2.86	-
Currency Exchange Gain (Loss)	-0.01	-0.01	0.02	-0.04	-0.06	0.02
Other Non Operating Income (Expenses)	-0.06	-0.13	-0.18	-0.58	0.39	-0.62
EBT Excluding Unusual Items	-9.98	-14.95	-24.34	-21.66	-14	-27.91
Gain (Loss) on Sale of Assets	-	-	0.08	-	175.77	-
Pretax Income	-9.98	-14.95	-24.26	-21.66	161.77	-27.91
Earnings From Continuing Operations	-9.98	-14.95	-24.26	-21.66	161.77	-27.91
Net Income	-9.98	-14.95	-24.26	-21.66	161.77	-27.91
Net Income to Common	-9.98	-14.95	-24.26	-21.66	161.77	-27.91
Shares Outstanding (Basic)	159	153	146	144	141	135
Shares Outstanding (Diluted)	159	153	146	144	145	135
Shares Change (YoY)	5.55%	4.75%	0.90%	-0.12%	6.94%	11.04%
EPS (Basic)	-0.06	-0.10	-0.17	-0.15	1.14	-0.21
EPS (Diluted)	-0.06	-0.10	-0.17	-0.15	1.12	-0.21
Free Cash Flow	-2.31	-3.09	-3.94	-5.12	-8.25	-24.14
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.04	-0.06	-0.18
EBITDA	-6.28	-7.08	-6.74	-7.96	-11.48	-27.59
D&A For EBITDA	0.01	0.01	0.11	0.02	0.09	0.21
EBIT	-6.28	-7.09	-6.85	-7.98	-11.57	-27.8

Source: S&P Capital IQ. Standard template. Financial Sources.