Trilogy Metals Inc. (TMQ)
NYSEAMERICAN: TMQ · Real-Time Price · USD
2.090
+0.010 (0.48%)
At close: Oct 6, 2025, 4:00 PM EDT
6.59
+4.50 (215.31%)
After-hours: Oct 6, 2025, 8:00 PM EDT

Trilogy Metals Cash Flow Statement

Millions USD. Fiscal year is Dec - Nov.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Aug '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2015 - 2019
Net Income
-9.18-8.59-14.95-24.26-21.66161.77
Upgrade
Depreciation & Amortization
-00.010.110.020.09
Upgrade
Loss (Gain) From Sale of Assets
----0.08--175.77
Upgrade
Loss (Gain) on Equity Investments
2.852.647.8417.3613.082.86
Upgrade
Stock-Based Compensation
3.483.523.893.433.473.56
Upgrade
Other Operating Activities
0.060.190.120.08-0.010.04
Upgrade
Change in Accounts Receivable
-0.010.020.0100.110.14
Upgrade
Change in Accounts Payable
0.130.32-0.06-0.51-0.04-1.47
Upgrade
Change in Other Net Operating Assets
0.010.060.06-0.06-0.10.54
Upgrade
Operating Cash Flow
-2.66-1.83-3.09-3.94-5.12-8.25
Upgrade
Sale of Property, Plant & Equipment
---0.14--
Upgrade
Investment in Securities
-25----
Upgrade
Other Investing Activities
-----0.12-
Upgrade
Investing Cash Flow
-25-0.14-0.12-
Upgrade
Issuance of Common Stock
0.30.073.120.050.420.22
Upgrade
Financing Cash Flow
0.30.073.120.050.420.22
Upgrade
Foreign Exchange Rate Adjustments
--0-0.0100-0.02
Upgrade
Net Cash Flow
-2.3723.240.02-3.74-4.82-8.05
Upgrade
Free Cash Flow
-2.66-1.83-3.09-3.94-5.12-8.25
Upgrade
Free Cash Flow Per Share
-0.02-0.01-0.02-0.03-0.04-0.06
Upgrade
Levered Free Cash Flow
-1.28-0.28-0.47-1.25-1.42-4.91
Upgrade
Unlevered Free Cash Flow
-1.28-0.28-0.47-1.25-1.42-4.91
Upgrade
Change in Working Capital
0.130.410-0.57-0.03-0.8
Upgrade
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q