| Revenue | 1,287 | 1,244 | 1,092 | 1,091 | 1,001 | |
| Revenue Growth (YoY) | 3.47% | 13.86% | 0.13% | 8.97% | -12.01% | |
| Cost of Revenue | 736.7 | 715.1 | 671.3 | 652.8 | 593.2 | |
| Gross Profit | 550 | 528.5 | 420.9 | 438 | 407.8 | |
| Selling, General & Admin | 383.7 | 350.4 | 306.3 | 321.9 | 314 | |
| Research & Development | 43.8 | 36.6 | 31.1 | 32.2 | 30.1 | |
| Operating Expenses | 427.5 | 387 | 337.4 | 354.1 | 344.1 | |
| Operating Income | 122.5 | 141.5 | 83.5 | 83.9 | 63.7 | |
| Interest Expense | -13.6 | -17 | -7.1 | -7.3 | -17.4 | |
| Interest & Investment Income | 4.5 | 3.5 | - | - | - | |
| Currency Exchange Gain (Loss) | 0.1 | 0.3 | -1.2 | -0.7 | -5.3 | |
| Other Non Operating Income (Expenses) | -0.5 | -1.6 | 0.6 | -0.3 | 0.1 | |
| EBT Excluding Unusual Items | 113 | 126.7 | 75.8 | 75.6 | 41.1 | |
| Merger & Restructuring Charges | -8.2 | -2.9 | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | 3.7 | 9.8 | - | |
| Other Unusual Items | - | - | - | -11.3 | - | |
| Pretax Income | 104.8 | 123.8 | 79.5 | 74.1 | 41.1 | |
| Income Tax Expense | 21.1 | 14.3 | 13.2 | 9.2 | 7.4 | |
| Earnings From Continuing Operations | 83.7 | 109.5 | 66.3 | 64.9 | 33.7 | |
| Net Income | 83.7 | 109.5 | 66.3 | 64.9 | 33.7 | |
| Net Income to Common | 83.7 | 109.5 | 66.3 | 64.9 | 33.7 | |
| Net Income Growth | -23.56% | 65.16% | 2.16% | 92.58% | -26.42% | |
| Shares Outstanding (Basic) | 19 | 19 | 18 | 18 | 18 | |
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | |
| Shares Change (YoY) | 1.66% | 0.46% | -0.81% | 1.15% | 0.99% | |
| EPS (Basic) | 4.46 | 5.92 | 3.58 | 3.51 | 1.84 | |
| EPS (Diluted) | 4.38 | 5.83 | 3.55 | 3.44 | 1.81 | |
| EPS Growth | -24.87% | 64.22% | 3.20% | 90.05% | -27.02% | |
| Free Cash Flow | 68.3 | 164.4 | -54.4 | 46.3 | 103.9 | |
| Free Cash Flow Per Share | 3.58 | 8.75 | -2.91 | 2.46 | 5.58 | |
| Dividend Per Share | 1.135 | 1.075 | 1.015 | 0.940 | 0.890 | |
| Dividend Growth | 5.58% | 5.91% | 7.98% | 5.62% | 1.14% | |
| Gross Margin | 42.74% | 42.50% | 38.54% | 40.15% | 40.74% | |
| Operating Margin | 9.52% | 11.38% | 7.65% | 7.69% | 6.36% | |
| Profit Margin | 6.50% | 8.80% | 6.07% | 5.95% | 3.37% | |
| Free Cash Flow Margin | 5.31% | 13.22% | -4.98% | 4.25% | 10.38% | |
| EBITDA | 177.6 | 192.6 | 132.2 | 137 | 117.1 | |
| EBITDA Margin | 13.80% | 15.49% | 12.10% | 12.56% | 11.70% | |
| D&A For EBITDA | 55.1 | 51.1 | 48.7 | 53.1 | 53.4 | |
| EBIT | 122.5 | 141.5 | 83.5 | 83.9 | 63.7 | |
| EBIT Margin | 9.52% | 11.38% | 7.65% | 7.69% | 6.36% | |
| Effective Tax Rate | 20.13% | 11.55% | 16.60% | 12.42% | 18.00% | |
| Advertising Expenses | - | - | - | - | 5 | |