| Net Income | 83.7 | 109.5 | 66.3 | 64.9 | 33.7 | |
| Depreciation & Amortization | 55.1 | 51.1 | 48.7 | 53.1 | 53.4 | |
| Loss (Gain) From Sale of Assets | - | - | -3.7 | -9.8 | - | |
| Stock-Based Compensation | 11.9 | 11.6 | 7.8 | 9.5 | 6 | |
| Provision & Write-off of Bad Debts | 3.4 | 3.4 | 2.3 | 1.5 | 2 | |
| Other Operating Activities | -9.2 | -25.6 | -14.6 | -1.4 | -1.8 | |
| Change in Accounts Receivable | -15 | 4.1 | -46.3 | -20.3 | 26 | |
| Change in Inventory | -33 | 14.3 | -68.3 | -56 | 18.3 | |
| Change in Accounts Payable | 15.4 | -15.3 | 7.7 | 19.1 | 8.5 | |
| Change in Other Net Operating Assets | -22.6 | 35.3 | -25 | 8.8 | -12.3 | |
| Operating Cash Flow | 89.7 | 188.4 | -25.1 | 69.4 | 133.8 | |
| Operating Cash Flow Growth | -52.39% | - | - | -48.13% | 86.09% | |
| Capital Expenditures | -21.4 | -24 | -29.3 | -23.1 | -29.9 | |
| Sale of Property, Plant & Equipment | 0.8 | 0.8 | 0.6 | - | 0.1 | |
| Cash Acquisitions | -25.7 | - | - | - | - | |
| Divestitures | - | - | 4.1 | 24.7 | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | -0.1 | |
| Investment in Securities | -32.1 | - | - | - | - | |
| Other Investing Activities | - | - | 0.1 | 0.1 | - | |
| Investing Cash Flow | -78.4 | -23.2 | -24.5 | 1.7 | -29.9 | |
| Long-Term Debt Issued | 40.9 | 20.2 | 52 | 315.9 | 126.4 | |
| Long-Term Debt Repaid | -42.5 | -120 | -19.1 | -362 | -157.7 | |
| Total Debt Repaid | -42.5 | -120 | -19.1 | -362 | -157.7 | |
| Net Debt Issued (Repaid) | -1.6 | -99.8 | 32.9 | -46.1 | -31.3 | |
| Issuance of Common Stock | 19.6 | 19 | - | 5 | 4.9 | |
| Repurchase of Common Stock | -19.6 | -21.7 | -5.9 | -15 | - | |
| Common Dividends Paid | -21.4 | -20.1 | -18.9 | -17.5 | -16.3 | |
| Other Financing Activities | -2.2 | - | - | -10.9 | -0.1 | |
| Financing Cash Flow | -25.2 | -122.6 | 8.1 | -84.5 | -42.8 | |
| Foreign Exchange Rate Adjustments | -3.4 | -2.9 | -4.7 | -4 | 5.3 | |
| Net Cash Flow | -17.3 | 39.7 | -46.2 | -17.4 | 66.4 | |
| Free Cash Flow | 68.3 | 164.4 | -54.4 | 46.3 | 103.9 | |
| Free Cash Flow Growth | -58.45% | - | - | -55.44% | 210.15% | |
| Free Cash Flow Margin | 5.31% | 13.22% | -4.98% | 4.25% | 10.38% | |
| Free Cash Flow Per Share | 3.58 | 8.75 | -2.91 | 2.46 | 5.58 | |
| Cash Interest Paid | 13.6 | 17.1 | 7.6 | 11.7 | 18.3 | |
| Cash Income Tax Paid | 30.2 | 39.5 | 34.1 | 19.5 | 12 | |
| Levered Free Cash Flow | 107.66 | 173.91 | -47.25 | 79.38 | 112.34 | |
| Unlevered Free Cash Flow | 116.16 | 184.54 | -42.81 | 83.94 | 123.21 | |
| Change in Net Working Capital | 6 | -57.4 | 122.2 | 8 | -54 | |