TriNet Group, Inc. (TNET)
NYSE: TNET · Real-Time Price · USD
73.07
-1.08 (-1.46%)
Mar 11, 2025, 4:00 PM EST - Market closed
TriNet Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 173 | 375 | 355 | 338 | 272 | Upgrade
|
| Depreciation & Amortization | 45 | 48 | 64 | 42 | 51 | Upgrade
|
| Other Amortization | 92 | 82 | 73 | 64 | 31 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1 | 6 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 25 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1 | 1 | 18 | - | 1 | Upgrade
|
| Stock-Based Compensation | 65 | 59 | 62 | 50 | 43 | Upgrade
|
| Provision & Write-off of Bad Debts | 2 | 3 | 2 | - | - | Upgrade
|
| Other Operating Activities | -7 | -2 | -30 | -16 | -40 | Upgrade
|
| Change in Accounts Receivable | -2 | -3 | 4 | -75 | 32 | Upgrade
|
| Change in Accounts Payable | -7 | -10 | -13 | 33 | 19 | Upgrade
|
| Change in Other Net Operating Assets | -106 | -15 | -44 | -218 | 137 | Upgrade
|
| Operating Cash Flow | 279 | 539 | 497 | 218 | 546 | Upgrade
|
| Operating Cash Flow Growth | -48.24% | 8.45% | 127.98% | -60.07% | 15.92% | Upgrade
|
| Capital Expenditures | -78 | -75 | -56 | -40 | -36 | Upgrade
|
| Cash Acquisitions | - | - | -229 | - | -12 | Upgrade
|
| Investment in Securities | 231 | 5 | 59 | -95 | -103 | Upgrade
|
| Investing Cash Flow | 153 | -70 | -226 | -135 | -151 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 234 | Upgrade
|
| Long-Term Debt Issued | - | 1,095 | - | 500 | - | Upgrade
|
| Total Debt Issued | - | 1,095 | - | 500 | 234 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -234 | Upgrade
|
| Long-Term Debt Repaid | -110 | -495 | - | -370 | -22 | Upgrade
|
| Total Debt Repaid | -110 | -495 | - | -370 | -256 | Upgrade
|
| Net Debt Issued (Repaid) | -110 | 600 | - | 130 | -22 | Upgrade
|
| Issuance of Common Stock | 12 | 15 | 11 | 11 | 10 | Upgrade
|
| Repurchase of Common Stock | -211 | -1,152 | -547 | -120 | -196 | Upgrade
|
| Common Dividends Paid | -37 | - | - | - | - | Upgrade
|
| Other Financing Activities | 139 | -3 | 65 | -9 | - | Upgrade
|
| Financing Cash Flow | -207 | -540 | -471 | 12 | -208 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -1 | - | - | Upgrade
|
| Net Cash Flow | 225 | -71 | -201 | 95 | 187 | Upgrade
|
| Free Cash Flow | 201 | 464 | 441 | 178 | 510 | Upgrade
|
| Free Cash Flow Growth | -56.68% | 5.22% | 147.75% | -65.10% | 19.72% | Upgrade
|
| Free Cash Flow Margin | 4.03% | 9.43% | 9.03% | 3.92% | 12.64% | Upgrade
|
| Free Cash Flow Per Share | 4.02 | 8.14 | 6.89 | 2.66 | 7.50 | Upgrade
|
| Cash Interest Paid | 59 | 25 | 18 | 12 | 16 | Upgrade
|
| Cash Income Tax Paid | 76 | 114 | 128 | 129 | 123 | Upgrade
|
| Levered Free Cash Flow | 199.25 | 429.75 | 505.25 | 393.25 | 326.88 | Upgrade
|
| Unlevered Free Cash Flow | 238 | 454.75 | 519 | 405.75 | 340 | Upgrade
|
| Change in Net Working Capital | 41 | -37 | -41 | -1 | -21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.