| 808.65 | 1,093 | 1,353 | 1,054 | 532.06 |
| 143.14 | 136.46 | 121.06 | 123.96 | 10.31 |
| 951.8 | 1,229 | 1,474 | 1,178 | 542.37 |
| -22.58% | -16.58% | 25.11% | 117.19% | -38.81% |
| 603.59 | 741.46 | 794.48 | 772.95 | 494.3 |
| 348.21 | 487.88 | 679.22 | 405 | 48.07 |
| 46.57 | 46.6 | 46.27 | 41.11 | 43.72 |
| 133.2 | 140.19 | 143.82 | 140.15 | 149.8 |
| 215.01 | 347.7 | 535.4 | 264.86 | -101.73 |
| -2.9 | -7.47 | -27.25 | -32.06 | -33.89 |
Interest & Investment Income | 29.69 | 24.08 | 10.95 | 1.46 | 0.12 |
Earnings From Equity Investments | 9.62 | 2.77 | 3.43 | 0.24 | -14.11 |
Currency Exchange Gain (Loss) | - | 2.84 | 2.81 | 5.6 | 0.3 |
Other Non Operating Income (Expenses) | 1.75 | 0.32 | -3.33 | 0.4 | -2.63 |
EBT Excluding Unusual Items | 253.17 | 370.22 | 522.02 | 240.5 | -151.94 |
Merger & Restructuring Charges | -5.57 | -5.63 | -1.6 | -9.92 | - |
Gain (Loss) on Sale of Investments | - | 1.4 | - | - | - |
Gain (Loss) on Sale of Assets | 100.46 | 38.08 | 10.36 | 9.39 | -2.1 |
| -0.8 | - | - | -2.3 | -90.27 |
| - | - | 1.7 | - | - |
| 347.26 | 404.07 | 532.48 | 237.66 | -244.3 |
| -3.92 | 0.41 | 12.59 | 2.24 | -1.93 |
| 351.19 | 403.67 | 519.89 | 235.43 | -242.37 |
| 351.19 | 403.67 | 519.89 | 235.43 | -242.37 |
| -13.00% | -22.36% | 120.83% | - | - |
Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 34 |
| 0.20% | 0.40% | 0.82% | 1.26% | -0.18% |
| 10.15 | 11.73 | 15.22 | 6.92 | -7.16 |
| 10.10 | 11.63 | 15.04 | 6.87 | -7.16 |
| -13.16% | -22.67% | 118.92% | - | - |
| 112.64 | 396.57 | 621.05 | 184.26 | -128.76 |
| 3.24 | 11.43 | 17.97 | 5.37 | -3.80 |
| 1.000 | 3.000 | 1.000 | - | - |
| -66.67% | 200.00% | - | - | - |
| 36.58% | 39.69% | 46.09% | 34.38% | 8.86% |
| 22.59% | 28.28% | 36.33% | 22.48% | -18.76% |
| 36.90% | 32.84% | 35.28% | 19.99% | -44.69% |
| 11.83% | 32.26% | 42.14% | 15.64% | -23.74% |
| 301.64 | 418.1 | 607.71 | 337.22 | -22.77 |
| 31.69% | 34.01% | 41.24% | 28.63% | -4.20% |
| 86.63 | 70.4 | 72.31 | 72.37 | 78.96 |
| 215.01 | 347.7 | 535.4 | 264.86 | -101.73 |
| 22.59% | 28.28% | 36.33% | 22.48% | -18.76% |
| - | 0.10% | 2.37% | 0.94% | - |
| 951.8 | 1,229 | 1,474 | 1,178 | 542.37 |