| 830.57 | 511.89 | 391.46 | 180.51 | 50.57 |
| 22 | 22.44 | - | - | - |
| - | - | - | 2.09 | - |
Cash & Short-Term Investments | 852.57 | 534.33 | 391.46 | 182.6 | 50.57 |
| 59.56% | 36.49% | 114.39% | 261.07% | -47.99% |
| 152.94 | 140.05 | 184.67 | 199.63 | 89.81 |
| - | 5.23 | 9.91 | 2.49 | - |
| 152.94 | 145.28 | 194.58 | 202.12 | 89.81 |
| 29.41 | 45.99 | 53.22 | 60.83 | 49.03 |
| 17.01 | 12.8 | 15.11 | 10.25 | 10.22 |
| 0.69 | 3.67 | 0.69 | 3.71 | 2.22 |
| 26.83 | 5.87 | 11.91 | - | 43.54 |
| 1,079 | 747.94 | 666.98 | 459.51 | 245.4 |
Property, Plant & Equipment | 1,039 | 1,184 | 1,235 | 1,296 | 1,351 |
| - | 16 | 15.73 | 17.82 | 13.62 |
| - | 2.43 | 2.43 | 2.43 | 2.43 |
| 2.43 | 0.31 | 0.66 | 1.05 | 1.49 |
Long-Term Deferred Tax Assets | - | 4.1 | 2.16 | - | - |
| 121.15 | 18.92 | 19.19 | 6.59 | 4.56 |
|
| 104.65 | 25.55 | 33.89 | 42.35 | 34.83 |
| - | 75.82 | 71.81 | 48.61 | 43.53 |
| - | - | - | - | 25 |
Current Portion of Long-Term Debt | - | - | - | - | 15.62 |
Current Portion of Leases | 21.11 | 24.88 | 56.4 | 76.75 | 36.42 |
| - | 2.5 | 3.4 | 1.7 | 0.9 |
Other Current Liabilities | 9.53 | 3.3 | 2.53 | 0.77 | 0.79 |
Total Current Liabilities | 135.29 | 132.04 | 168.03 | 170.17 | 157.09 |
| - | - | - | - | 304.79 |
| 17.05 | 37.41 | 168.28 | 499.46 | 272.32 |
Pension & Post-Retirement Benefits | - | 5.09 | 6.59 | - | - |
Other Long-Term Liabilities | 45.71 | 42.87 | 48.61 | 44.02 | 46.14 |
|
| 2,044 | 1,309 | 1,306 | 1,304 | 1,301 |
| - | 447.06 | 220.02 | -233.6 | -462.69 |
Comprehensive Income & Other | - | - | 24.37 | - | - |
|
Total Liabilities & Equity | 2,242 | 1,974 | 1,942 | 1,784 | 1,619 |
| 38.16 | 62.29 | 224.68 | 576.2 | 654.15 |
| 814.41 | 472.04 | 166.79 | -393.6 | -603.58 |
| 72.53% | 183.02% | - | - | - |
| 23.42 | 13.60 | 4.82 | -11.48 | -17.83 |
Filing Date Shares Outstanding | 34.55 | 34.38 | 34.13 | 33.94 | 33.79 |
Total Common Shares Outstanding | 34.55 | 34.36 | 34.09 | 33.94 | 33.79 |
| 944.17 | 615.9 | 498.95 | 289.34 | 88.31 |
| 59.15 | 51.12 | 45.47 | 31.53 | 24.81 |
| 2,041 | 1,754 | 1,547 | 1,067 | 834.49 |
Tangible Book Value Per Share | 59.08 | 51.04 | 45.38 | 31.42 | 24.70 |
| - | 1,703 | 1,370 | 601.79 | 1,197 |