Revenue | 48.49 | 35.84 | 20.01 |
Revenue Growth (YoY) | 35.31% | 79.10% | - |
Cost of Revenue | 30.76 | 23.19 | 12.27 |
Gross Profit | 17.74 | 12.65 | 7.74 |
Selling, General & Admin | 62 | 16.42 | 8.65 |
Research & Development | 3.05 | 3.33 | 2.51 |
Operating Expenses | 65.06 | 19.75 | 11.16 |
Operating Income | -47.32 | -7.1 | -3.42 |
Interest Expense | -0.39 | -0.29 | -0.14 |
Interest & Investment Income | 0.02 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | -0.16 | -0.01 | -0.12 |
Other Non Operating Income (Expenses) | -8.41 | 5.87 | -7.98 |
EBT Excluding Unusual Items | -56.26 | -1.51 | -11.64 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 |
Asset Writedown | -29.03 | -0.3 | - |
Pretax Income | -85.28 | -1.81 | -11.64 |
Income Tax Expense | -0.31 | -0.59 | -0.25 |
Earnings From Continuing Operations | -84.98 | -1.22 | -11.39 |
Minority Interest in Earnings | -0.03 | 0.41 | 0.38 |
Net Income | -85 | -0.8 | -11.01 |
Net Income to Common | -85 | -0.8 | -11.01 |
Shares Outstanding (Basic) | 25 | 18 | 9 |
Shares Outstanding (Diluted) | 25 | 18 | 9 |
Shares Change (YoY) | 33.29% | 99.87% | - |
EPS (Basic) | -3.46 | -0.04 | -1.20 |
EPS (Diluted) | -3.46 | -0.04 | -1.20 |
Free Cash Flow | -10.3 | -1.51 | -0.81 |
Free Cash Flow Per Share | -0.42 | -0.08 | -0.09 |
Gross Margin | 36.58% | 35.30% | 38.69% |
Operating Margin | -97.58% | -19.80% | -17.08% |
Profit Margin | -175.29% | -2.25% | -55.04% |
Free Cash Flow Margin | -21.24% | -4.22% | -4.06% |
EBITDA | -45.31 | -5.37 | -2.4 |
EBITDA Margin | -93.44% | -14.99% | -12.00% |
D&A For EBITDA | 2 | 1.73 | 1.02 |
EBIT | -47.32 | -7.1 | -3.42 |
EBIT Margin | -97.58% | -19.80% | -17.08% |