TNL Mediagene (TNMG)
NASDAQ: TNMG · Real-Time Price · USD
2.750
-0.144 (-4.98%)
At close: Dec 23, 2025, 1:00 PM EST
2.560
-0.190 (-6.91%)
Pre-market: Dec 24, 2025, 6:45 AM EST

TNL Mediagene Statistics

Total Valuation

TNL Mediagene has a market cap or net worth of $5.68 million. The enterprise value is $24.02 million.

Market Cap5.68M
Enterprise Value 24.02M

Important Dates

The next estimated earnings date is Friday, May 1, 2026.

Earnings Date May 1, 2026
Ex-Dividend Date n/a

Share Statistics

TNL Mediagene has 2.07 million shares outstanding.

Current Share Class 2.07M
Shares Outstanding 2.07M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 460.75%
Owned by Institutions (%) 74.15%
Float 31.79M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.11
Forward PS 0.05
PB Ratio 0.16
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.48
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.38, with a Debt / Equity ratio of 0.58.

Current Ratio 0.38
Quick Ratio 0.32
Debt / Equity 0.58
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -75.71

Financial Efficiency

Return on equity (ROE) is -164.59% and return on invested capital (ROIC) is -42.66%.

Return on Equity (ROE) -164.59%
Return on Assets (ROA) -30.05%
Return on Invested Capital (ROIC) -42.66%
Return on Capital Employed (ROCE) -81.09%
Revenue Per Employee $93,901
Profits Per Employee -$157,642
Employee Count529
Asset Turnover 0.50
Inventory Turnover 306.07

Taxes

Income Tax -411,075
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -97.78% in the last 52 weeks. The beta is 1.15, so TNL Mediagene's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -97.78%
50-Day Moving Average 5.85
200-Day Moving Average 9.36
Relative Strength Index (RSI) 26.01
Average Volume (20 Days) 85,715

Short Selling Information

The latest short interest is 1.26 million, so 60.92% of the outstanding shares have been sold short.

Short Interest 1.26M
Short Previous Month 5.90M
Short % of Shares Out 60.92%
Short % of Float 3.96%
Short Ratio (days to cover) 0.06

Income Statement

In the last 12 months, TNL Mediagene had revenue of $49.67 million and -$83.39 million in losses.

Revenue49.67M
Gross Profit 16.54M
Operating Income -47.38M
Pretax Income -83.78M
Net Income -83.39M
EBITDA -45.36M
EBIT -47.38M
Earnings Per Share (EPS) n/a
Full Income Statement

Balance Sheet

The company has $1.90 million in cash and $20.24 million in debt, giving a net cash position of -$18.34 million or -$8.88 per share.

Cash & Cash Equivalents 1.90M
Total Debt 20.24M
Net Cash -18.34M
Net Cash Per Share -$8.88
Equity (Book Value) 34.86M
Book Value Per Share n/a
Working Capital -17.17M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$11.13 million and capital expenditures -$76,643, giving a free cash flow of -$11.21 million.

Operating Cash Flow -11.13M
Capital Expenditures -76,643
Free Cash Flow -11.21M
FCF Per Share -$5.43
Full Cash Flow Statement

Margins

Gross margin is 33.30%, with operating and profit margins of -95.39% and -167.88%.

Gross Margin 33.30%
Operating Margin -95.39%
Pretax Margin -168.65%
Profit Margin -167.88%
EBITDA Margin -91.32%
EBIT Margin -95.39%
FCF Margin n/a

Dividends & Yields

TNL Mediagene does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -1,468.11%
FCF Yield -197.35%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 23, 2025. It was a reverse split with a ratio of 1:20.

Last Split Date Dec 23, 2025
Split Type Reverse
Split Ratio 1:20

Scores

TNL Mediagene has an Altman Z-Score of -2.9 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.9
Piotroski F-Score 1