Toll Brothers, Inc. (TOL)
NYSE: TOL · Real-Time Price · USD
135.16
+0.85 (0.63%)
Jan 17, 2025, 4:00 PM EST - Market closed
Toll Brothers Cash Flow Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Net Income | 1,571 | 1,571 | 1,372 | 1,287 | 833.63 | 446.62 | Upgrade
|
| Depreciation & Amortization | 81.2 | 81.2 | 76.47 | 76.82 | 76.25 | 68.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.04 | -5.04 | -0.42 | 0.58 | -38.71 | -12.97 | Upgrade
|
| Asset Writedown & Restructuring Costs | 72.79 | 72.79 | 69.54 | 39.54 | 26.54 | 55.88 | Upgrade
|
| Loss (Gain) on Equity Investments | 63.12 | 63.12 | 38.3 | 8.59 | 9.08 | 26.29 | Upgrade
|
| Stock-Based Compensation | 29.56 | 29.56 | 24.81 | 21.1 | 23.19 | 24.33 | Upgrade
|
| Other Operating Activities | -81.87 | -81.87 | 39.42 | -92.9 | 46.62 | 94.01 | Upgrade
|
| Change in Accounts Receivable | 0.51 | 0.51 | -135.92 | -95.02 | 135.81 | -176.29 | Upgrade
|
| Change in Inventory | -575.73 | -575.73 | -22.21 | -618.83 | -196.23 | 352.86 | Upgrade
|
| Change in Accounts Payable | -21.79 | -21.79 | -23.67 | 152.5 | 214.83 | 71.84 | Upgrade
|
| Change in Income Taxes | 31.93 | 31.93 | -162.57 | 160.5 | 25.13 | -4.19 | Upgrade
|
| Change in Other Net Operating Assets | -155.69 | -155.69 | -9.38 | 47.44 | 147 | 60.88 | Upgrade
|
| Operating Cash Flow | 1,010 | 1,010 | 1,266 | 986.82 | 1,303 | 1,008 | Upgrade
|
| Operating Cash Flow Growth | -20.24% | -20.24% | 28.33% | -24.27% | 29.26% | 130.34% | Upgrade
|
| Capital Expenditures | -73.64 | -73.64 | -72.96 | -71.73 | -66.88 | -109.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.14 | 1.14 | 26.05 | 28.31 | 80.42 | 15.62 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -60.35 | Upgrade
|
| Investment in Securities | -91.87 | -91.87 | -103.69 | -109.96 | -18.43 | -24.25 | Upgrade
|
| Other Investing Activities | -3.24 | -3.24 | - | 0.2 | 0.65 | 0.7 | Upgrade
|
| Investing Cash Flow | -167.62 | -167.62 | -150.6 | -153.18 | -4.24 | -177.85 | Upgrade
|
| Long-Term Debt Issued | 3,745 | 3,745 | 3,079 | 4,305 | 3,158 | 4,027 | Upgrade
|
| Long-Term Debt Repaid | -3,845 | -3,845 | -3,639 | -4,766 | -3,719 | -4,113 | Upgrade
|
| Net Debt Issued (Repaid) | -100.09 | -100.09 | -560.28 | -461.41 | -561.2 | -85.8 | Upgrade
|
| Issuance of Common Stock | 4.13 | 4.13 | 48.27 | - | 10.49 | 24.86 | Upgrade
|
| Repurchase of Common Stock | -627.06 | -627.06 | -561.6 | -543.43 | -378.26 | -634.06 | Upgrade
|
| Common Dividends Paid | -93.4 | -93.4 | -91.08 | -88.9 | -76.62 | -56.59 | Upgrade
|
| Other Financing Activities | -0.04 | -0.04 | -5.35 | -25.77 | -5.49 | -1.72 | Upgrade
|
| Financing Cash Flow | -816.46 | -816.46 | -1,170 | -1,120 | -1,011 | -753.31 | Upgrade
|
| Net Cash Flow | 26.09 | 26.09 | -54.21 | -285.86 | 287.81 | 76.96 | Upgrade
|
| Free Cash Flow | 936.52 | 936.52 | 1,193 | 915.09 | 1,236 | 898.55 | Upgrade
|
| Free Cash Flow Growth | -21.53% | -21.53% | 30.42% | -25.98% | 37.58% | 156.22% | Upgrade
|
| Free Cash Flow Margin | 8.63% | 8.63% | 11.94% | 8.91% | 14.06% | 12.70% | Upgrade
|
| Free Cash Flow Per Share | 8.95 | 8.95 | 10.75 | 7.76 | 9.83 | 6.85 | Upgrade
|
| Cash Income Tax Paid | 550.08 | 550.08 | 584.7 | 350.65 | 229.74 | 46.69 | Upgrade
|
| Levered Free Cash Flow | 710.56 | 710.56 | 985.53 | 416.13 | 742.87 | 708.96 | Upgrade
|
| Unlevered Free Cash Flow | 710.56 | 710.56 | 985.53 | 416.13 | 742.87 | 710.49 | Upgrade
|
| Change in Net Working Capital | 641.29 | 641.29 | 159.14 | 578.79 | -54.55 | -347.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.