| 1,194 | 903 | 605 | 547 | 809 | 582 | |
| 508 | 514 | 519 | 474 | 457 | - | |
Cash & Short-Term Investments | 1,702 | 1,417 | 1,124 | 1,021 | 1,266 | 582 | |
| 39.62% | 26.07% | 10.09% | -19.35% | 117.53% | 287.06% | |
| 121 | 115 | 69 | 77 | 55 | 33 | |
| - | - | - | 32 | - | - | |
| 121 | 115 | 69 | 109 | 55 | 33 | |
| 103 | 118 | 118 | 130 | 63 | 19 | |
| 37 | - | - | 27 | 25 | 8 | |
| 354 | 325 | 259 | 120 | 76 | 31 | |
| 2,317 | 1,975 | 1,570 | 1,407 | 1,485 | 673 | |
Property, Plant & Equipment | 118 | 123 | 111 | 138 | 120 | 44 | |
| 113 | 113 | 113 | 107 | 74 | 36 | |
| 17 | 20 | 26 | 29 | 16 | 7 | |
Long-Term Deferred Charges | 111 | - | - | - | 25 | 12 | |
| 91 | 177 | 138 | 80 | 15 | 4 | |
|
| 49 | 37 | 32 | 30 | 40 | 30 | |
| 168 | 195 | 171 | 119 | 64 | 27 | |
Current Portion of Leases | - | 10 | 11 | 14 | 22 | - | |
| 60 | 59 | 39 | 39 | 44 | 43 | |
Other Current Liabilities | 617 | 510 | 410 | 294 | 182 | 36 | |
Total Current Liabilities | 894 | 811 | 663 | 496 | 352 | 136 | |
| - | - | - | - | - | 172 | |
| 19 | 24 | 33 | 80 | 77 | - | |
Long-Term Unearned Revenue | - | - | - | - | 12 | 16 | |
Other Long-Term Liabilities | 36 | 28 | 68 | 87 | 203 | 74 | |
|
Additional Paid-In Capital | 3,284 | 3,150 | 2,817 | 2,477 | 2,194 | 145 | |
| -1,468 | -1,604 | -1,623 | -1,377 | -1,102 | -616 | |
Comprehensive Income & Other | 2 | -1 | - | -2 | -1 | - | |
| 1,818 | 1,545 | 1,194 | 1,098 | 1,091 | -471 | |
|
Total Liabilities & Equity | 2,767 | 2,408 | 1,958 | 1,761 | 1,735 | 776 | |
| 19 | 34 | 44 | 94 | 99 | 172 | |
| 1,683 | 1,383 | 1,080 | 927 | 1,167 | 410 | |
| 42.75% | 28.06% | 16.50% | -20.57% | 184.63% | 190.49% | |
| 2.73 | 2.34 | 2.03 | 1.81 | 4.02 | 2.05 | |
Filing Date Shares Outstanding | 583 | 575 | 548 | 526.83 | 508.98 | 219.53 | |
Total Common Shares Outstanding | 581 | 572 | 543 | 522.8 | 506.95 | 219.53 | |
| 1,423 | 1,164 | 907 | 911 | 1,133 | 537 | |
| 3.13 | 2.70 | 2.20 | 2.10 | 2.15 | -2.15 | |
| 1,688 | 1,412 | 1,055 | 962 | 1,001 | -514 | |
Tangible Book Value Per Share | 2.91 | 2.47 | 1.94 | 1.84 | 1.97 | -2.34 | |
| - | 30 | 25 | 24 | 18 | 11 | |
| - | 3 | 1 | - | - | - | |
| - | 15 | 13 | 36 | 29 | 30 | |