Theriva Biologics, Inc. (TOVX)

Theriva Biologics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	6.39	6.7	7.78	7.57	6.47	5.03
Research & Development	11.54	12.03	14.31	11.72	7.8	5.13
Operating Expenses	17.93	18.73	22.09	19.29	14.27	10.16
Operating Income	-17.93	-18.73	-22.09	-19.29	-14.27	-10.16
Interest & Investment Income	0.57	0.7	1.44	0.51	0.01	0.04
Currency Exchange Gain (Loss)	-0.01	-0	0	-0.04	-	-
EBT Excluding Unusual Items	-17.38	-18.04	-20.65	-18.82	-14.27	-10.12
Merger & Restructuring Charges	-	-	-	-0.2	-	-
Impairment of Goodwill	-5.59	-5.59	-	-	-	-
Other Unusual Items	-0.52	-0.7	0.66	-2.09	-	-
Pretax Income	-24.81	-25.65	-19.99	-21.11	-14.27	-10.12
Income Tax Expense	-	-	-1.64	-1.43	-	-
Earnings From Continuing Operations	-24.81	-25.65	-18.35	-19.69	-14.27	-10.12
Minority Interest in Earnings	-	-	-	-	0	0.07
Net Income	-24.81	-25.65	-18.35	-19.69	-14.27	-10.04
Preferred Dividends & Other Adjustments	-	-	-	0.34	8.92	2.51
Net Income to Common	-24.81	-25.65	-18.35	-20.03	-23.19	-12.56
Shares Outstanding (Basic)	2	1	1	1	0	0
Shares Outstanding (Diluted)	2	1	1	1	0	0
Shares Change (YoY)	181.75%	109.24%	5.09%	25.76%	541.07%	15.65%
EPS (Basic)	-13.25	-19.03	-28.48	-32.66	-47.57	-165.13
EPS (Diluted)	-13.25	-19.03	-28.48	-32.66	-47.57	-165.13
Free Cash Flow	-16.81	-16.94	-19.2	-19.2	-12.9	-12.18
Free Cash Flow Per Share	-8.98	-12.56	-29.80	-31.31	-26.47	-160.13
EBITDA	-17.81	-18.59	-21.96	-19.21	-14.19	-9.96
D&A For EBITDA	0.12	0.14	0.14	0.09	0.09	0.2
EBIT	-17.93	-18.73	-22.09	-19.29	-14.27	-10.16

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q