| 461.75 | 453.96 | 405.65 | 446.36 | 269.98 | 176.05 | |
Depreciation & Amortization | 42.87 | 25.16 | 14.76 | 15.38 | 16.26 | 14.4 | |
Loss (Gain) From Sale of Assets | - | - | - | - | - | -1.42 | |
| 14.33 | 12.5 | 10.34 | 8.43 | 0.03 | - | |
Other Operating Activities | 0.56 | -0.01 | 1.4 | 1.26 | 0.22 | -2.1 | |
Change in Accounts Receivable | -0.61 | -0.61 | -24.46 | -13.83 | -47.6 | 18.83 | |
Change in Unearned Revenue | -3.9 | -3.9 | 5.14 | 1.94 | -1.91 | 8.79 | |
| 3.29 | -0.41 | 6.44 | -30.73 | 25.03 | -1.22 | |
Change in Other Net Operating Assets | 4.49 | 3.98 | -0.98 | 18.34 | 3.16 | -6.29 | |
| 522.77 | 490.67 | 418.29 | 447.15 | 265.16 | 207.04 | |
Operating Cash Flow Growth | 12.53% | 17.30% | -6.45% | 68.63% | 28.07% | -39.60% | |
| -33.35 | -29.7 | -15.03 | -19.21 | -15.55 | -5.09 | |
Sale of Property, Plant & Equipment | - | - | 0.01 | 0.11 | 1.09 | - | |
| -41.12 | -45 | - | - | - | - | |
Sale (Purchase) of Intangibles | -399.12 | -395.58 | -24.97 | -1.66 | - | -16.95 | |
Sale (Purchase) of Real Estate | -4.96 | -1.48 | -20.32 | -0.63 | -0.54 | -3.97 | |
| -478.55 | -471.75 | -60.31 | -21.4 | -15 | -26 | |
Repurchase of Common Stock | -27.26 | -30.78 | -44.64 | -89.53 | -19.68 | - | |
| -137.89 | -117.48 | -99.97 | -92.54 | -85.26 | -77.56 | |
| -394.99 | -378.09 | -144.61 | -336.81 | -104.95 | -201.66 | |
| -350.77 | -359.17 | 213.37 | 88.94 | 145.22 | -20.62 | |
| 489.41 | 460.98 | 403.26 | 427.94 | 249.62 | 201.95 | |
| 9.63% | 14.31% | -5.77% | 71.44% | 23.60% | -34.98% | |
| 65.88% | 65.31% | 63.85% | 64.12% | 55.35% | 66.75% | |
| 21.27 | 20.02 | 17.49 | 18.46 | 10.73 | 8.68 | |
| 119.56 | 120.67 | 104.08 | 151.96 | 68.22 | 46.62 | |
| -19.36 | -42.27 | 279.27 | 319 | 210.04 | 136.69 | |
| -19.36 | -42.27 | 279.27 | 319 | 210.04 | 136.69 | |
Change in Working Capital | 3.26 | -0.94 | -13.86 | -24.28 | -21.32 | 20.11 | |
