Tempur Sealy International, Inc. (TPX)
NYSE: TPX · Real-Time Price · USD
55.44
+0.41 (0.75%)
Dec 20, 2024, 4:00 PM EST - Market closed
TPX Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 104.2 | 74.9 | 69.4 | 300.7 | 65 | 64.9 | Upgrade
|
| Cash & Short-Term Investments | 104.2 | 74.9 | 69.4 | 300.7 | 65 | 64.9 | Upgrade
|
| Cash Growth | 13.76% | 7.93% | -76.92% | 362.62% | 0.15% | 41.70% | Upgrade
|
| Accounts Receivable | 467.6 | 431.4 | 422.6 | 419.5 | 383.7 | 372 | Upgrade
|
| Receivables | 467.6 | 431.4 | 422.6 | 419.5 | 383.7 | 372 | Upgrade
|
| Inventory | 496.2 | 483.1 | 555 | 463.9 | 312.1 | 260.5 | Upgrade
|
| Prepaid Expenses | 87.3 | 78.8 | 135.8 | 82.5 | 63.8 | 72 | Upgrade
|
| Other Current Assets | - | 35 | 12.4 | 9 | 143.8 | 130.8 | Upgrade
|
| Total Current Assets | 1,155 | 1,103 | 1,195 | 1,276 | 968.4 | 900.2 | Upgrade
|
| Property, Plant & Equipment | 1,461 | 1,515 | 1,298 | 1,064 | 812.2 | 681.2 | Upgrade
|
| Long-Term Investments | - | 28 | 22.8 | 27 | 23.6 | - | Upgrade
|
| Goodwill | 1,097 | 1,083 | 1,062 | 1,107 | 766.3 | 732.3 | Upgrade
|
| Other Intangible Assets | 714.6 | 714.8 | 715.8 | 750.9 | 630.1 | 641.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 14.2 | 15.6 | 11.3 | 13.6 | 13.5 | 14.1 | Upgrade
|
| Other Long-Term Assets | 125.2 | 94.2 | 54.5 | 84.8 | 94.5 | 92.6 | Upgrade
|
| Total Assets | 4,568 | 4,554 | 4,360 | 4,323 | 3,309 | 3,062 | Upgrade
|
| Accounts Payable | 346.8 | 311.3 | 359.8 | 432 | 324.1 | 251.7 | Upgrade
|
| Accrued Expenses | 180.9 | 180.1 | 195 | 199.5 | 327.3 | 272.4 | Upgrade
|
| Current Portion of Long-Term Debt | 46.4 | 29.8 | 57.3 | 39.3 | 32.5 | 29.2 | Upgrade
|
| Current Portion of Leases | 129.9 | 134.7 | 118.6 | 115.4 | 72.4 | 59 | Upgrade
|
| Current Income Taxes Payable | 21.9 | 5.3 | 12.8 | 9.9 | 21.7 | 11 | Upgrade
|
| Current Unearned Revenue | 72.1 | 53.3 | 48.5 | 51.5 | - | - | Upgrade
|
| Other Current Liabilities | 213.8 | 193.7 | 189.2 | 205.8 | 196.8 | 150 | Upgrade
|
| Total Current Liabilities | 1,012 | 908.2 | 981.2 | 1,053 | 974.8 | 773.3 | Upgrade
|
| Long-Term Debt | 2,134 | 2,450 | 2,674 | 2,217 | 1,263 | 1,447 | Upgrade
|
| Long-Term Leases | 642.2 | 651.8 | 519.1 | 488.5 | 335.1 | 261.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 128.9 | 127.9 | 114 | 129.2 | 90.4 | 102.1 | Upgrade
|
| Other Long-Term Liabilities | 78.3 | 82.6 | 83.5 | 140.3 | 131.8 | 118 | Upgrade
|
| Total Liabilities | 3,995 | 4,221 | 4,372 | 4,028 | 2,795 | 2,701 | Upgrade
|
| Common Stock | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | Upgrade
|
| Additional Paid-In Capital | 492.7 | 558.7 | 598.2 | 622 | 617.5 | 573.9 | Upgrade
|
| Retained Earnings | 3,523 | 3,279 | 2,989 | 2,605 | 2,046 | 1,703 | Upgrade
|
| Treasury Stock | -3,331 | -3,381 | -3,435 | -2,845 | -2,097 | -1,833 | Upgrade
|
| Comprehensive Income & Other | -123 | -136.7 | -176.9 | -99.2 | -65.5 | -87.7 | Upgrade
|
| Total Common Equity | 564.5 | 323.4 | -22.1 | 285.8 | 503.6 | 359.5 | Upgrade
|
| Minority Interest | 8.7 | 10 | 9.8 | 9.2 | 9.9 | 0.9 | Upgrade
|
| Shareholders' Equity | 573.2 | 333.4 | -12.3 | 295 | 513.5 | 360.4 | Upgrade
|
| Total Liabilities & Equity | 4,568 | 4,554 | 4,360 | 4,323 | 3,309 | 3,062 | Upgrade
|
| Total Debt | 2,952 | 3,266 | 3,369 | 2,860 | 1,703 | 1,796 | Upgrade
|
| Net Cash (Debt) | -2,848 | -3,191 | -3,300 | -2,560 | -1,638 | -1,731 | Upgrade
|
| Net Cash Per Share | -15.99 | -18.00 | -18.30 | -12.53 | -7.72 | -7.81 | Upgrade
|
| Filing Date Shares Outstanding | 173.65 | 173.6 | 172.1 | 181.09 | 205.35 | 215.45 | Upgrade
|
| Total Common Shares Outstanding | 173.6 | 172.3 | 170.4 | 187.4 | 204.9 | 215.2 | Upgrade
|
| Working Capital | 143.5 | 195 | 214 | 222.2 | -6.4 | 126.9 | Upgrade
|
| Book Value Per Share | 3.25 | 1.88 | -0.13 | 1.53 | 2.46 | 1.67 | Upgrade
|
| Tangible Book Value | -1,247 | -1,475 | -1,800 | -1,573 | -892.8 | -1,014 | Upgrade
|
| Tangible Book Value Per Share | -7.19 | -8.56 | -10.56 | -8.39 | -4.36 | -4.71 | Upgrade
|
| Land | - | 526.3 | 437.8 | 386.1 | 359.7 | 317.8 | Upgrade
|
| Machinery | - | 946.2 | 848.2 | 766.6 | 659.2 | 558.4 | Upgrade
|
| Construction In Progress | - | 250.2 | 236.9 | 88.2 | 72 | 65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.