| 67.84 | 101.21 | 67.6 | 45.16 | 291.06 | 39.05 | |
| 314.68 | 318.79 | 284.37 | 143.56 | - | - | |
Cash & Short-Term Investments | 382.52 | 420 | 351.97 | 188.71 | 291.06 | 39.05 | |
| 16.83% | 19.33% | 86.51% | -35.16% | 645.46% | 131.80% | |
| 2.04 | 3.68 | 5.88 | - | - | - | |
| 2.5 | 1.8 | 1.7 | 0.6 | - | - | |
| 4.54 | 5.48 | 7.58 | 0.6 | - | - | |
| 16.13 | 14.16 | 10.22 | 20.56 | 7.64 | 0.9 | |
| - | 0.4 | - | - | - | - | |
| 403.19 | 440.04 | 369.77 | 209.88 | 298.7 | 39.95 | |
Property, Plant & Equipment | 79.1 | 82.05 | 92.68 | 33.02 | 6.26 | 3.04 | |
| 4.19 | 4.23 | 6.74 | 9.16 | 0.87 | 0.54 | |
|
| 2.19 | 4.26 | 3.28 | 5.99 | 0.71 | 1.6 | |
| 6.7 | 12.3 | 10.32 | 7.15 | 5.53 | 1.64 | |
Current Portion of Leases | 6.51 | 7.56 | 7.91 | 8.41 | - | - | |
Current Income Taxes Payable | 0.8 | 0.67 | 4.02 | - | - | - | |
| 1.35 | 13.65 | 132.26 | - | - | - | |
Other Current Liabilities | 0.88 | 1.04 | 1 | 0.43 | 0.49 | 0.12 | |
Total Current Liabilities | 18.43 | 39.48 | 158.8 | 21.97 | 6.72 | 3.36 | |
| 50.49 | 51.65 | 60.32 | 17.53 | - | - | |
Long-Term Unearned Revenue | 0.3 | 6.51 | 7.72 | - | - | - | |
Other Long-Term Liabilities | - | - | - | - | 0.4 | - | |
|
| 0 | 0 | 0 | 0 | 0 | - | |
Additional Paid-In Capital | 563.51 | 558.06 | 437.13 | 402.89 | 392.38 | 1.02 | |
| -146.69 | -129.34 | -194.97 | -188.29 | -93.67 | -42.51 | |
Comprehensive Income & Other | 0.44 | -0.04 | 0.2 | -2.06 | - | - | |
| 417.26 | 428.68 | 242.36 | 212.55 | 298.72 | -41.49 | |
|
Total Liabilities & Equity | 486.48 | 526.32 | 469.19 | 252.06 | 305.83 | 43.53 | |
| 57 | 59.21 | 68.23 | 25.94 | - | - | |
| 325.52 | 360.79 | 283.74 | 162.78 | 291.06 | 39.05 | |
| 24.73% | 27.16% | 74.31% | -44.08% | 645.46% | 131.80% | |
| 8.02 | 9.25 | 8.59 | 5.20 | 46.44 | 35.33 | |
Filing Date Shares Outstanding | 35.26 | 35.63 | 32.33 | 33.08 | 31.25 | 1.41 | |
Total Common Shares Outstanding | 35.25 | 35.61 | 32.17 | 31.39 | 31.22 | 1.24 | |
| 384.76 | 400.56 | 210.98 | 187.9 | 291.98 | 36.59 | |
| 11.84 | 12.04 | 7.53 | 6.77 | 9.57 | -33.35 | |
| 417.26 | 428.68 | 242.36 | 212.55 | 298.72 | -41.49 | |
Tangible Book Value Per Share | 11.84 | 12.04 | 7.53 | 6.77 | 9.57 | -33.35 | |
| 18.96 | 18.42 | 15.26 | 8.54 | 6.12 | 2.16 | |
| 0.09 | - | - | 0.58 | - | - | |
| 1.93 | 1.93 | 1.86 | 1.86 | 1.56 | 1.25 | |