| 1,059 | 900.22 | 672.5 | 984.99 | 1,098 | 909.99 | |
| 37.01% | 33.86% | -31.72% | -10.33% | 20.72% | -17.77% | |
| 40.7 | 36.07 | 38.76 | 57.77 | 57.3 | 54.49 | |
| 1,018 | 864.15 | 633.74 | 927.22 | 1,041 | 855.5 | |
| 871.45 | 744.67 | 551.29 | 854.62 | 927.46 | 746.51 | |
| 47.61 | 46.36 | 47.2 | 55.55 | 52.87 | 43.64 | |
Amortization of Goodwill & Intangibles | 5.37 | 5.89 | 7.69 | 25.31 | 42.74 | 53.08 | |
| 941.41 | 815.22 | 625.25 | 955.58 | 1,041 | 857.42 | |
| 77.05 | 48.93 | 8.5 | -28.35 | 0.23 | -1.92 | |
| -47.34 | -37.95 | -30.02 | -26.01 | -46.87 | -28.53 | |
Other Non Operating Income (Expenses) | 4.74 | 4.21 | 8.51 | 3.84 | - | 0.38 | |
EBT Excluding Unusual Items | 34.45 | 15.2 | -13.01 | -50.52 | -46.64 | -30.08 | |
Merger & Restructuring Charges | -1.25 | -0.51 | -10.12 | -4.43 | -0.05 | -0.3 | |
| - | - | -38.6 | - | - | - | |
Gain (Loss) on Sale of Investments | -1.23 | -58.38 | -114.5 | - | 123.27 | - | |
| -15.29 | -3.8 | -0.39 | 0.02 | -0.39 | 0.94 | |
| - | 10.1 | 51.7 | - | 8.25 | -13.1 | |
| 16.69 | -37.38 | -124.92 | -54.93 | 84.44 | -42.53 | |
| 2.53 | 4.32 | -2.52 | 133.02 | 11.3 | -19.96 | |
Earnings From Continuing Operations | 14.16 | -41.7 | -122.4 | -187.95 | 73.14 | -22.57 | |
Earnings From Discontinued Operations | - | - | - | - | -4.02 | -25.69 | |
| 14.16 | -41.7 | -122.4 | -187.95 | 69.12 | -48.26 | |
| 14.16 | -41.7 | -122.4 | -187.95 | 69.12 | -48.26 | |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 14 | 13 | |
| 4.14% | 2.54% | 1.16% | -6.59% | 5.29% | -11.03% | |
| 1.05 | -3.14 | -9.46 | -14.69 | 5.24 | -3.71 | |
| 1.04 | -3.14 | -9.46 | -14.69 | 5.05 | -3.71 | |
| 60.57 | 51.04 | 55.04 | 31.52 | 99.51 | -3.58 | |
| 4.41 | 3.85 | 4.25 | 2.46 | 7.27 | -0.28 | |
| 96.16% | 95.99% | 94.24% | 94.14% | 94.78% | 94.01% | |
| 7.27% | 5.44% | 1.26% | -2.88% | 0.02% | -0.21% | |
| 1.34% | -4.63% | -18.20% | -19.08% | 6.29% | -5.30% | |
| 5.72% | 5.67% | 8.19% | 3.20% | 9.06% | -0.39% | |
| 85.9 | 59.62 | 21.86 | 2.95 | 47.58 | 54.26 | |
| 8.11% | 6.62% | 3.25% | 0.30% | 4.33% | 5.96% | |
| 8.85 | 10.69 | 13.36 | 31.3 | 47.35 | 56.18 | |
| 77.05 | 48.93 | 8.5 | -28.35 | 0.23 | -1.92 | |
| 7.27% | 5.44% | 1.26% | -2.88% | 0.02% | -0.21% | |
| 15.17% | - | - | - | 13.38% | - | |
| - | 3.89 | 7.56 | - | 716.6 | 567.7 | |