Trex Company, Inc. (TREX)
NYSE: TREX · Real-Time Price · USD
36.78
-0.26 (-0.70%)
At close: Mar 19, 2026, 4:00 PM EDT
36.51
-0.27 (-0.73%)
Pre-market: Mar 20, 2026, 6:10 AM EDT

Trex Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
190.42238.45204.12184.63208.74
Depreciation & Amortization
62.9654.6750.1944.335.95
Stock-Based Compensation
9.1212.6410.165.338.44
Other Adjustments
17.58-9.46.9639.5475.25
Change in Receivables
40.27-47.2256.9242.51-44.35
Changes in Inventories
18.29-116.4235.88-64.45-15.52
Changes in Accounts Payable
6.88-0.822.7-5.6-3.47
Changes in Accrued Expenses
8.7712.168.88-14.39-5.29
Changes in Income Taxes Payable
0.3810.5314.37-23.577.03
Changes in Other Operating Activities
3.47-10.65-0.757.93-8.72
Operating Cash Flow
358.11143.93389.42216.22258.06
Operating Cash Flow Growth
148.81%-63.04%80.10%-16.21%37.79%
Capital Expenditures
-223.59-232.34-166.09-176.23-159.39
Sale of Property, Plant & Equipment
0.360.11-0.051.36
Purchases of Intangible Assets
-9.98-4.3-7.29-
Investing Cash Flow
-233.22-236.54-166.09-168.88-158.04
Short-Term Debt Issued
880.55842.3593.5425494.5
Short-Term Debt Repaid
-949.65-645.2-810-203-494.5
Net Short-Term Debt Issued (Repaid)
-69.1197.1-216.5222-
Issuance of Common Stock
1.191.281.221.741.8
Repurchase of Common Stock
-54.47-105.94-18.45-398.38-82.47
Net Common Stock Issued (Repurchased)
-53.29-104.66-17.23-396.64-80.67
Other Financing Activities
0.01-0.50.03-1.42-
Financing Cash Flow
-122.3891.94-233.7-176.06-80.67
Net Cash Flow
2.52-0.67-10.37-128.7319.35
Free Cash Flow
134.52-88.41223.3339.9998.67
Free Cash Flow Growth
--458.44%-59.47%581.85%
FCF Margin
11.46%-7.68%20.40%3.62%8.24%
Free Cash Flow Per Share
1.26-0.822.050.360.85
Levered Free Cash Flow
-1.54152.68-67.21174.6259.33
Unlevered Free Cash Flow
67.56-44.43149.29-47.4659.32
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q