| Revenue | 61.56 | 56.83 | 62.52 | 81.15 | 101.98 | |
| Revenue Growth (YoY) | 8.31% | -9.10% | -22.96% | -20.43% | 12.77% | |
| Cost of Revenue | 40.11 | 37.38 | 45.25 | 47.7 | 53.4 | |
| Gross Profit | 21.44 | 19.45 | 17.27 | 33.45 | 48.58 | |
| Selling, General & Admin | 28.82 | 31.15 | 26.98 | 22.5 | 25.07 | |
| Research & Development | 4.54 | 4.38 | 4.14 | 4.5 | 5.08 | |
| Other Operating Expenses | 1.79 | -0 | -0.34 | -0 | -0.02 | |
| Operating Expenses | 35.15 | 35.53 | 30.78 | 27 | 30.13 | |
| Operating Income | -13.7 | -16.08 | -13.51 | 6.46 | 18.45 | |
| Interest Expense | -9.57 | -10.15 | -11.53 | -7.09 | -5.54 | |
| Interest & Investment Income | - | - | - | 0 | 0.04 | |
| Other Non Operating Income (Expenses) | 0 | 1.17 | 0.23 | 1.22 | -1.22 | |
| EBT Excluding Unusual Items | -23.27 | -25.06 | -24.81 | 0.6 | 11.73 | |
| Merger & Restructuring Charges | -4.18 | - | - | - | -2.43 | |
| Impairment of Goodwill | - | - | - | -3.85 | - | |
| Gain (Loss) on Sale of Investments | - | -1.5 | - | - | - | |
| Asset Writedown | -1.41 | -9.61 | -5.36 | -2.51 | -17.22 | |
| Other Unusual Items | -1.87 | -0.77 | -13.61 | 3.84 | 1.28 | |
| Pretax Income | -30.73 | -36.93 | -43.78 | -1.92 | -6.63 | |
| Income Tax Expense | 0.49 | -0.06 | -0.19 | -0.07 | -0.62 | |
| Earnings From Continuing Operations | -31.22 | -36.87 | -43.59 | -1.85 | -6.01 | |
| Earnings From Discontinued Operations | -0.57 | 12.85 | 2.58 | 2.73 | -0.38 | |
| Net Income | -31.79 | -24.02 | -41.01 | 0.88 | -6.39 | |
| Net Income to Common | -31.79 | -24.02 | -41.01 | 0.88 | -6.39 | |
| Shares Outstanding (Basic) | 1 | 8 | 7 | 4 | 4 | |
| Shares Outstanding (Diluted) | 1 | 8 | 7 | 4 | 4 | |
| Shares Change (YoY) | -91.34% | 13.46% | 61.40% | - | - | |
| EPS (Basic) | -47.95 | -3.14 | -6.08 | 0.21 | -1.53 | |
| EPS (Diluted) | -47.95 | -3.14 | -6.08 | 0.21 | -1.53 | |
| Free Cash Flow | -4.6 | -12.36 | -2.02 | 11.43 | 20.55 | |
| Free Cash Flow Per Share | -6.93 | -1.61 | -0.30 | 2.73 | 4.92 | |
| Gross Margin | 34.83% | 34.22% | 27.62% | 41.23% | 47.64% | |
| Operating Margin | -22.26% | -28.29% | -21.61% | 7.96% | 18.09% | |
| Profit Margin | -51.64% | -42.26% | -65.59% | 1.08% | -6.26% | |
| Free Cash Flow Margin | -7.47% | -21.75% | -3.23% | 14.08% | 20.15% | |
| EBITDA | -11.84 | -14.3 | -11.22 | 9.18 | 21.52 | |
| EBITDA Margin | -19.23% | -25.17% | -17.94% | 11.31% | 21.11% | |
| D&A For EBITDA | 1.87 | 1.78 | 2.29 | 2.72 | 3.08 | |
| EBIT | -13.7 | -16.08 | -13.51 | 6.46 | 18.45 | |
| EBIT Margin | -22.26% | -28.29% | -21.61% | 7.96% | 18.09% | |