Trinity Capital Inc. (TRIN)
NYSE: TRIN · Real-Time Price · USD
18.67
-0.06 (-0.32%)
Aug 27, 2026, 3:11 PM EDT - Market open
Trinity Capital Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 141.34 | 135.6 | 115.6 | 76.89 | -30.38 | 132.32 |
Other Amortization | 5.56 | 4.96 | 5.4 | 4.28 | 3.8 | 4.03 |
Loss (Gain) From Sale of Investments | -30.81 | -42.21 | -39.33 | -19.95 | 69.74 | -114.24 |
Stock-Based Compensation | 12.84 | 12.05 | 10.54 | 8.8 | 6.06 | 1.07 |
Other Operating Activities | -720.57 | -650.31 | -411.07 | -160.83 | -290.66 | -265.58 |
Change in Accounts Receivable | -1.6 | -2.49 | -5.34 | -1.26 | -4.42 | -2.08 |
Change in Accounts Payable | 10.59 | 18.03 | 8.9 | 4.99 | 5.18 | 6.2 |
Change in Other Net Operating Assets | -10.33 | -11.14 | -1.62 | -9.19 | 4.93 | -3.39 |
Operating Cash Flow | -592.98 | -535.5 | -316.91 | -96.26 | -235.74 | -241.67 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.94 | -0.79 | -0.42 | -2.74 | -0.19 | -1.2 |
Investing Cash Flow | -0.94 | -0.79 | -0.42 | -2.74 | -0.19 | -1.2 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 1,923 | 1,188 | 420 | 380.35 | 377 |
Long-Term Debt Repaid | - | -1,526 | -959.4 | -394.5 | -229.5 | -221 |
Net Debt Issued (Repaid) | 440.72 | 396.51 | 228.22 | 25.5 | 150.85 | 156 |
Issuance of Common Stock | 355.77 | 289.99 | 200.23 | 150.28 | 113.14 | 104.78 |
Repurchase of Common Stock | -4.48 | -4.36 | -3.73 | -3.82 | -3.03 | -0.14 |
Common Dividends Paid | -202.15 | -136.37 | -102.53 | -78.8 | -61.16 | -24.93 |
Other Financing Activities | - | - | - | - | - | -7.2 |
Financing Cash Flow | 589.85 | 545.77 | 322.2 | 93.15 | 199.81 | 228.52 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | -4.07 | 9.48 | 4.87 | -5.85 | -36.13 | -14.36 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -593.92 | -536.28 | -317.33 | -99 | -235.94 | -242.88 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -189.72% | -191.86% | -139.96% | -56.63% | -169.94% | -316.96% |
Free Cash Flow Per Share | -7.36 | -7.74 | -5.59 | -2.32 | -7.45 | -8.28 |
Levered Free Cash Flow | 69.26 | 120.11 | 90.75 | 70.83 | 77.03 | 33.38 |
Unlevered Free Cash Flow | 122.3 | 165.51 | 124.07 | 94.23 | 94.58 | 42.09 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 81.78 | 69.19 | 54.54 | 39.88 | 29.05 | 13.58 |
Cash Income Tax Paid | 2.88 | 2.72 | 2.6 | 2.3 | 0.28 | - |
Change in Working Capital | -1.34 | 4.4 | 1.95 | -5.46 | 5.69 | 0.73 |