Troika Media Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2022	2021	2020	2019
Revenue	116.41	16.19	24.61	40.79
Revenue Growth (YoY)	618.93%	-34.21%	-39.66%	-
Cost of Revenue	88.13	7.5	11.64	23.23
Gross Profit	28.28	8.69	12.98	17.56
Selling, General & Admin	45.27	25.37	24.03	27.95
Other Operating Expenses	16.4	-0.84	9.23	2.03
Operating Expenses	61.67	24.53	33.26	29.98
Operating Income	-33.39	-15.84	-20.28	-12.42
Interest Expense / Income	2.94	0.01	0.24	0.19
Other Expense / Income	2.33	-0.07	-6.08	-6.63
Pretax Income	-38.66	-15.78	-14.45	-5.98
Income Tax	0.04	0.22	0	0.06
Net Income	-38.69	-16	-14.45	-6.04
Preferred Dividends	0	0	0	0.82
Net Income Common	-38.69	-16	-14.45	-6.86
Shares Outstanding (Basic)	2	1	1	1
Shares Outstanding (Diluted)	2	1	2	2
Shares Change	216.69%	-59.87%	-7.81%	-
EPS (Basic)	-19.75	-25.75	-23.50	-11.25
EPS (Diluted)	-19.75	-25.75	-23.50	-11.25
Free Cash Flow	-7.27	-7	-2.43	-6.93
Free Cash Flow Per Share	-3.69	-11.25	-3.94	-11.39
Gross Margin	24.30%	53.66%	52.72%	43.05%
Operating Margin	-28.68%	-97.83%	-82.41%	-30.44%
Profit Margin	-33.24%	-98.80%	-58.70%	-16.82%
Free Cash Flow Margin	-6.24%	-43.21%	-9.88%	-16.99%
EBITDA	-31.83	-12.36	-8.01	-1.3
EBITDA Margin	-27.34%	-76.35%	-32.52%	-3.18%
Depreciation & Amortization	3.88	3.41	6.2	4.49
EBIT	-35.71	-15.77	-14.21	-5.79
EBIT Margin	-30.68%	-97.42%	-57.73%	-14.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).