| 201.3 | 228.2 | 105.7 | 77 | 163.9 |
| - | 33.7 | 19.7 | 41.3 | - |
Cash & Short-Term Investments | 201.3 | 261.9 | 125.4 | 118.3 | 163.9 |
| -23.14% | 108.85% | 6.00% | -27.82% | 27.55% |
| 389.1 | 379.1 | 363.5 | 222.8 | 126.8 |
| 27.5 | 2.4 | 5.2 | 7.8 | 5.4 |
| 416.6 | 381.5 | 368.7 | 230.6 | 132.2 |
| 469.1 | 476.2 | 684.3 | 629.4 | 432.9 |
Finance Div. Loans and Leases | - | - | - | 100.7 | 100.8 |
Finance Div. Other Current Assets | - | 39.1 | 30.6 | 217.3 | 138.5 |
| 122.3 | 107.1 | 98.8 | - | - |
| - | 0.4 | 6.8 | 2 | - |
| 1,209 | 1,266 | 1,315 | 1,298 | 968.3 |
Property, Plant & Equipment | 365.3 | 453.5 | 450.6 | 433.8 | 432.1 |
| - | 21.2 | - | - | - |
| 221.5 | 170.9 | 170.9 | 188.8 | 152.4 |
| - | 99 | 106.7 | - | - |
Long-Term Accounts Receivable | - | 9.7 | - | - | - |
Long-Term Deferred Charges | - | 3.9 | - | - | - |
| 372.3 | 125.6 | 158.3 | 97.7 | 114.3 |
|
| 269.6 | 251.7 | 305.3 | 287.5 | 206.4 |
| 301.2 | 308.4 | 289.9 | 239.4 | 286.3 |
Current Portion of Long-Term Debt | - | 23.3 | 9.1 | - | 21 |
Current Portion of Leases | - | 21 | - | - | - |
Other Current Liabilities | - | 12.4 | 3.3 | 21.6 | 0.1 |
Total Current Liabilities | 570.8 | 616.8 | 607.6 | 548.5 | 513.8 |
| 598.5 | 597.8 | 794.6 | 624.1 | 398.7 |
Finance Div. Debt Long-Term | 4,844 | 5,093 | 4,960 | 4,984 | 4,772 |
| - | 92.4 | 118.2 | 114.8 | 106.3 |
Long-Term Deferred Tax Liabilities | 1,129 | 1,076 | 1,104 | 1,135 | 1,107 |
Other Long-Term Liabilities | 136.8 | 49.3 | 47.5 | 49.1 | 41.6 |
|
| 1,077 | 0.8 | 0.8 | 0.8 | 0.8 |
Additional Paid-In Capital | - | 8.8 | 15.4 | - | - |
| - | 1,054 | 1,011 | 992.6 | 1,047 |
| - | -0.6 | -0.6 | -0.7 | -0.6 |
Comprehensive Income & Other | - | -4.2 | 11 | 19.7 | -17 |
| 1,077 | 1,059 | 1,037 | 1,012 | 1,030 |
| 68.1 | 248.3 | 238.4 | 257.2 | 267 |
|
Total Liabilities & Equity | 8,424 | 8,832 | 8,907 | 8,724 | 8,236 |
| 5,443 | 5,828 | 5,882 | 5,722 | 5,298 |
| -5,241 | -5,566 | -5,756 | -5,604 | -5,134 |
| -63.22 | -66.10 | -69.02 | -66.56 | -49.46 |
Filing Date Shares Outstanding | 79.9 | 81.79 | 81.86 | 81.13 | 83.34 |
Total Common Shares Outstanding | 79.9 | 81.8 | 81.8 | 81.1 | 83.3 |
| 638.5 | 649.4 | 707 | 749.8 | 454.5 |
| 13.48 | 12.94 | 12.68 | 12.48 | 12.36 |
| 855.7 | 738.4 | 708.9 | 816.5 | 875.6 |
Tangible Book Value Per Share | 10.71 | 9.03 | 8.67 | 10.07 | 10.51 |
| - | 16.3 | 16.1 | 15.7 | 17.4 |
| - | 403.2 | 380.4 | 384.6 | 377.4 |
| - | 441.8 | 419.8 | 405.5 | 415.1 |
| - | 11.5 | 11.3 | 18.1 | 18.1 |
| 1,662 | 2,146 | 3,201 | 3,903 | - |