| Rental Revenue | 382.62 | 323.59 | 276.21 | 221.93 | 186.88 | |
| Total Revenue | 382.62 | 323.59 | 276.21 | 221.93 | 186.88 | |
| Revenue Growth (YoY | 18.24% | 17.15% | 24.46% | 18.75% | 9.28% | |
| Property Expenses | 98.09 | 79.09 | 68.9 | 56.25 | 49.1 | |
| Selling, General & Administrative | 42.59 | 37.94 | 31.19 | 26.96 | 23.49 | |
| Depreciation & Amortization | 93.92 | 73.22 | 65.76 | 50.69 | 45.88 | |
| Total Operating Expenses | 234.59 | 190.24 | 165.86 | 133.9 | 118.46 | |
| Operating Income | 148.03 | 133.35 | 110.35 | 88.03 | 68.42 | |
| Interest Expense | -20.92 | -24.8 | -23.85 | -18.05 | -16 | |
| Interest & Investment Income | 12.08 | 4.96 | 0.81 | 0.82 | 0.87 | |
| EBT Excluding Unusual Items | 139.19 | 113.52 | 87.31 | 70.8 | 53.3 | |
| Merger & Restructuring Charges | -0.07 | -0.22 | -1.47 | -0.17 | -0.27 | |
| Gain (Loss) on Sale of Assets | 45.38 | 38.16 | 112.17 | 16.63 | 26.77 | |
| Pretax Income | 184.5 | 151.46 | 198.01 | 87.25 | 79.8 | |
| Net Income | 184.5 | 151.46 | 198.01 | 87.25 | 79.8 | |
| Preferred Dividends & Other Adjustments | 0.79 | 0.71 | 0.85 | 0.31 | 0.4 | |
| Net Income to Common | 183.71 | 150.75 | 197.16 | 86.94 | 79.4 | |
| Net Income Growth | 21.82% | -23.51% | 126.94% | 9.35% | 43.73% | |
| Basic Shares Outstanding | 96 | 83 | 75 | 71 | 68 | |
| Diluted Shares Outstanding | 96 | 83 | 76 | 71 | 68 | |
| Shares Change (YoY) | 14.96% | 10.30% | 6.77% | 3.85% | 5.33% | |
| EPS (Basic) | 1.92 | 1.81 | 2.61 | 1.23 | 1.17 | |
| EPS (Diluted) | 1.92 | 1.81 | 2.61 | 1.23 | 1.16 | |
| EPS Growth | 6.08% | -30.65% | 112.19% | 6.03% | 36.47% | |
| Dividend Per Share | 1.880 | 1.700 | 1.480 | 1.260 | 1.120 | |
| Dividend Growth | 10.59% | 14.87% | 17.46% | 12.50% | 9.80% | |
| Operating Margin | 38.69% | 41.21% | 39.95% | 39.67% | 36.61% | |
| Profit Margin | 48.01% | 46.59% | 71.38% | 39.18% | 42.48% | |
| EBITDA | 224.66 | 192.65 | 159.85 | 131.03 | 108.88 | |
| EBITDA Margin | 58.72% | 59.54% | 57.87% | 59.04% | 58.26% | |
| D&A For Ebitda | 76.63 | 59.3 | 49.49 | 43 | 40.46 | |
| EBIT | 148.03 | 133.35 | 110.35 | 88.03 | 68.42 | |
| EBIT Margin | 38.69% | 41.21% | 39.95% | 39.67% | 36.61% | |
| Funds From Operations (FFO) | 231.87 | 185.5 | 150.88 | 120.81 | 98.34 | |
| FFO Per Share | 2.42 | 2.22 | 2.00 | 1.71 | 1.44 | |
| Adjusted Funds From Operations (AFFO) | 231.87 | 185.5 | 150.88 | 120.81 | 98.34 | |
| AFFO Per Share | 2.42 | 2.22 | 2.00 | 1.71 | 1.44 | |
| FFO Payout Ratio | 75.46% | 73.24% | 71.19% | 70.05% | 76.04% | |
| Revenue as Reported | 382.62 | 323.59 | 276.21 | 221.93 | 186.88 | |